Backtest Portfolio Asset Allocation

Portfolio Backtesting Overview

This portfolio backtesting tool allows you to construct one or more portfolios based on the selected mutual funds, ETFs, and stocks. You can analyze and backtest portfolio returns, risk characteristics, style exposures, and drawdowns. The results cover both returns and fund fundamentals based portfolio style analysis along with risk and return decomposition by each portfolio asset. You can compare up to three different portfolios against the selected benchmark, and you can also specify any periodic contribution or withdrawal cashflows and the preferred portfolio rebalancing strategy.

The related asset class level portfolio modeling tool allows you to analyze and compare asset class level portfolios with a longer time horizon starting from 1972.

Portfolio Model Configuration

Time Period

Start Year

First Month

End Year

Last Month

Calendar Aligned

Include YTD

Start Date

End Date

Initial Amount

$ .00

Cashflows

Contribution Amount

$ .00

Inflation Adjusted

Withdrawal Percentage

Frequency

Rebalancing

Absolute Deviation

Relative Deviation

Leverage Type

Leverage Ratio

Debt Amount

$ .00

Debt Interest

Maintenance Margin

Leveraged Benchmark

Reinvest Dividends

Display Income

Factor Regression

Equity Factor Model

Benchmark

Benchmark Ticker

Portfolio Names

Portfolio Name #1

Portfolio Name #2

Portfolio Name #3

Portfolio Assets

Portfolio #1

Portfolio #2

Portfolio #3

Asset 1

Asset 2

Asset 3

Asset 4

Asset 5

Asset 6

Asset 7

Asset 8

Asset 9

Asset 10

Total

Portfolio Analysis Results (Jan 2006 - Dec 2022)

Note: The time period was constrained by the available data for iShares Gold Trust (IAU) [Feb 2005 - May 2023].

Diversified

Ticker	Name	Allocation
VTSAX	Vanguard Total Stock Mkt Idx Adm	10.00%
VGTSX	Vanguard Total Intl Stock Index Inv	10.00%
VISVX	Vanguard Small Cap Value Index Inv	10.00%
VUSTX	Vanguard Long-Term Treasury Inv	15.00%
XLP	Consumer Staples Select Sector SPDR ETF	15.00%
XLU	Utilities Select Sector SPDR ETF	15.00%
XLV	Health Care Select Sector SPDR ETF	15.00%
IAU	iShares Gold Trust	10.00%
Save portfolio »

Staples + Healthcare + Utilities + Gold

Ticker	Name	Allocation
XLP	Consumer Staples Select Sector SPDR ETF	25.00%
XLU	Utilities Select Sector SPDR ETF	25.00%
XLV	Health Care Select Sector SPDR ETF	25.00%
IAU	iShares Gold Trust	25.00%
Save portfolio »

Staples + Healthcare + Utilities

Ticker	Name	Allocation
XLP	Consumer Staples Select Sector SPDR ETF	33.33%
XLU	Utilities Select Sector SPDR ETF	33.33%
XLV	Health Care Select Sector SPDR ETF	33.33%
Save portfolio »

Performance Summary

Portfolio performance statistics
Portfolio	Initial Balance	Final Balance	CAGR	TWRR	MWRR	Stdev	Best Year	Worst Year	Max. Drawdown	Sharpe Ratio	Sortino Ratio	Market Correlation
Diversified	$1,000,000	$2,311,147	5.05%	8.40%	8.41%	10.12%	22.47%	-17.51%	-28.91% (-34.34%)	0.74	1.11	0.87
Staples + Healthcare + Utilities + Gold	$1,000,000	$2,973,391	6.62%	9.66%	9.66%	10.40%	22.94%	-15.54%	-22.70% (-27.64%)	0.84	1.35	0.69
Staples + Healthcare + Utilities	$1,000,000	$2,950,024	6.57%	9.94%	9.62%	11.62%	26.92%	-22.42%	-33.82% (-39.03%)	0.78	1.20	0.79
Vanguard Balanced Index Inv	$1,000,000	$1,562,596	2.66%	6.71%	6.59%	9.97%	21.67%	-22.21%	-32.57% (-38.37%)	0.59	0.86	0.99
^* The number in parentheses shows the calculated value taking into account the periodic withdrawals.

Portfolio Growth

Annual Returns

Trailing Returns

Trailing Returns
Name	Total Return			Annualized Return				Annualized Standard Deviation
Name	3 Month	Year To Date	1 year	3 year	5 year	10 year	Full	3 year	5 year
Diversified	9.39%	-9.23%	-9.23%	5.32%	6.70%	8.68%	8.40%	13.67%	11.81%
Staples + Healthcare + Utilities + Gold	10.79%	-0.53%	-0.53%	8.45%	9.44%	9.74%	9.66%	13.80%	11.83%
Staples + Healthcare + Utilities	11.16%	-0.50%	-0.50%	8.95%	10.16%	12.35%	9.94%	15.75%	13.72%
Vanguard Balanced Index Inv	4.89%	-16.97%	-16.97%	3.27%	5.39%	7.64%	6.71%	14.34%	12.38%
Trailing return and volatility are as of last full calendar month ending December 2022

Portfolio Income

Notes and Disclosures

IMPORTANT: The projections or other information generated by Portfolio Visualizer regarding the likelihood of various investment outcomes are hypothetical in nature, do not reflect actual investment results and are not guarantees of future results. Results may vary with each use and over time.
The results do not constitute investment advice or recommendation, are provided solely for informational purposes, and are not an offer to buy or sell any securities. All use is subject to terms of service.
Investing involves risk, including possible loss of principal. Past performance is not a guarantee of future results.
Asset allocation and diversification strategies do not guarantee a profit or protect against a loss.
Hypothetical returns do not reflect trading costs, transaction fees, commissions, or actual taxes due on investment returns.
The results are based on information from a variety of sources we consider reliable, but we do not represent that the information is accurate or complete.
Refer to the related documentation sections for more details on terms and definitions, methodology, and data sources.
Portfolio model information represents a blended portfolio consisting of the model's underlying positions and assigned weights provided by the user and rebalanced at the specified schedule. The results were constructed using net of fee mutual fund performance. Portfolio Visualizer does not provide preferential treatment to any specific security or investment.
The results are based on the total return of assets and assume that all received dividends and distributions are reinvested.
Market capitalization refers to the total value of all a company's shares of stock. It is calculated by multiplying the price of a stock by its total number of outstanding shares. Large cap refers to a company with a market capitalization value of more than $10 billion, mid cap refers to a company with a market capitalization value between $2 and $10 billion, and small cap refers to a company with a market capitalization value below $2 billion. For funds and portfolios the equity market capitalization is calculated based on the long position of the equity holdings.
Credit quality measures the ability of a bond issuer to repay a bond's interest and principal in a timely manner. Ratings agencies research the financial health of each bond issuer and assign ratings to the bonds being offered. Lower-rated bonds generally offer higher yields to compensate investors for the additional risk. AAA is the highest possible rating that may be assigned to an issuer's bonds by any of the major credit rating agencies. Bonds rated AAA to AA are known as high-grade bonds, bonds rated A to BBB are known as medium-grade bonds, and bonds rated BB to C are known as non-investment grade bonds. An issuer will receive a rating of D if it is already in default on some of its debt. For funds and portfolios the fixed income credit quality break-down is calculated based on the long position of the fixed income holdings.
A fixed income maturity date refers to the specific date on which the investor's principal will be repaid. Duration measures a bond's or fixed income portfolio's price sensitivity to interest rate changes. If a bond has a duration of 5 years, and interest rates increase by 1%, the bond's price will decline by approximately 5%. Conversely, if a bond has a duration of 5 years and interest rates fall by 1%, the bond's price will increase by approximately 5%. A fixed income portfolio's duration is computed as the weighted average of individual bond durations held in the portfolio.
Compound annualized growth rate (CAGR) is the annualized geometric mean return of the portfolio. It is calculated from the portfolio start and end balance and is thus impacted by any cashflows.
The time-weighted rate of return (TWRR) is a measure of the compound rate of growth in a portfolio. This is calculated from the holding period returns (e.g. monthly returns), and TWRR will thus not be impacted by cashflows. If there are no external cashflows, TWRR will equal CAGR.
The money-weighted rate of return (MWRR) is the internal rate of return (IRR) taking into account cashflows. This is the discount rate at which the present value of cash inflows equals the present value of cash outflows.
Total return is the combined return in income and capital appreciation from investment in an asset. Yield measures the current cash income received from investment in an asset. Bonds provide yield in the form of interest payments and stocks through dividends.
Standard deviation (Stdev) is used to measure the dispersion of returns around the mean and is often used as a measure of risk. A higher standard deviation implies greater the dispersion of data points around the mean.
Sharpe Ratio is a measure of risk-adjusted performance of the portfolio, and it is calculated by dividing the mean monthly excess return of the portfolio over the risk-free rate by the standard deviation of excess return, and the displayed value is annualized.
Sortino Ratio is a measure of risk-adjusted return which is a modification of the Sharpe Ratio. While the latter is the ratio of average returns in excess of a risk-free rate divided by the standard deviation of those excess returns, the Sortino Ratio has the same denominator divided by the standard deviation of returns below the risk-free rate.
Treynor Ratio is a measure of risk-adjusted performance of the portfolio. It is similar to the Sharpe Ratio, but it uses portfolio beta (systematic risk) as the risk metric in the denominator.
Calmar Ratio is a measure of risk-adjusted performance of the portfolio. It is calculated as the annualized return over the past 36 months divided by the maximum drawdown over the past 36 months based on monthly returns.
Risk-free returns are calculated based on the Federal Reserve 3-Month Treasury Bill (secondary market) rates.
Downside deviation measures the downside volatility of the portfolio returns unlike standard deviation, which includes both upside and downside deviations. Downside deviation is calculated based on negative returns that hurt the portfolio performance.
Correlation measures to what degree the returns of the two assets move in relation to each other. Correlation coefficient is a numerical value between -1 and +1. If one variable goes up by a certain amount, the correlation coefficient indicates which way the other variable moves and by how much. Asset correlations are calculated based on monthly returns.
Skewness is a measure of the asymmetry of the probability distribution or returns from a normal Gaussian distribution shape about its mean. Negative skewness is associated with the left (typically negative returns) tail of the distribution extending further than the right tail; and positive skewness is associated with the right (typically positive returns) tail of the distribution extending further than the left tail.
Excess kurtosis is a measure of whether a data distribution is peaked or flat relative to a normal distribution. Distributions with high kurtosis tend to have a distinct peak near the mean, decline rather rapidly, and have heavy or fat tails.
A drawdown refers to the decline in value of a single investment or an investment portfolio from a relative peak value to a relative trough. A maximum drawdown (Max Drawdown) is the maximum observed loss from a peak to a trough of a portfolio before a new peak is attained. Drawdown values are calculated based on monthly returns.
Value at Risk (VaR) measures the scale of loss at a given confidence level. For example, if the 95% confidence one-month VaR is 3%, there is 95% confidence that over the next month the portfolio will not lose more than 3%. Value at Risk can be calculated directly based on historical returns based on a given percentile or analytically based on the mean and standard deviation of the returns.
Conditional Value at Risk (CVaR) measures the scale of the expected loss once the specific Value at Risk (VaR) breakpoint has been breached, i.e., it calculates the average tail loss by taking a weighted average between the value at risk and losses exceeding the value at risk.
Beta is a measure of systematic risk and measures the volatility of a particular investment relative to the market or its benchmark. Alpha measures the active return of the investment compared to the market benchmark return. R-squared is the percentage of a portfolio's movements that can be explained by movements in the selected benchmark index.
Active return is the investment return minus the return of its benchmark. For periods longer than 12 months this is displayed as annualized value, i.e., annualized investment return minus annualized benchmark return.
Tracking error, also known as active risk, is the standard deviation of active return. This is displayed as annualized value based on the standard deviation of monthly active returns.
Information ratio is the active return divided by the tracking error. It measures whether the investment outperformed its benchmark consistently.
Gain/Loss ratio is a measure of downside risk, and it is calculated as the average positive return in up periods divided by the average negative return in down periods.
Upside Capture Ratio measures how well the fund performed relative to the benchmark when the market was up, and Downside Capture Ratio measures how well the fund performed relative to the benchmark when the market was down. An upside capture ratio greater than 100 would indicate that the fund outperformed its benchmark when the market was up, and a downside capture ratio below 100 would indicate that the fund lost less than its benchmark when the market was down. To calculate upside capture ratio a new series from the portfolio returns is constructed by dropping all time periods where the benchmark return is less than equal to zero. The up capture is then the quotient of the annualized return of the resulting manager series, divided by the annualized return of the resulting benchmark series. The downside capture ratio is calculated analogously.
All risk measures for the portfolio and portfolio assets are calculated based on monthly returns.
Gross expense ratio reflects the total annual operating expenses paid by each fund. Net expense ratio reflects what investors were charged after waivers, reductions, and reimbursements.
Price to earnings (P/E) ratio of a stock is calculated by dividing the current price of the stock by its trailing 12 months' earnings per share. For funds the price to earnings ratio is computed as the weighted average of fund holdings.
Drawdown analysis is calculated based on monthly returns excluding cashflows.
The results assume annual rebalancing of portfolio assets to match the specified allocation.
Inflation adjusted annual withdrawal of $40,000 was applied at the end of each period. This is reflected in the CAGR and maximum drawdown shown above.
The annual income is calculated from the difference between monthly total returns and split adjusted monthly price changes and thus includes both dividends and capital gains distributions.
The annual yield as a percentage is based on the portfolio asset allocation and is not impacted by cashflows.

Annual Returns

Annual returns for the configured portfolios
Year	Inflation	Cashflow	Diversified				Staples + Healthcare + Utilities + Gold				Staples + Healthcare + Utilities				Vanguard Balanced Index Inv		Vanguard Total Stock Mkt Idx Adm (VTSAX)	Vanguard Total Intl Stock Index Inv (VGTSX)	Vanguard Small Cap Value Index Inv (VISVX)	Vanguard Long-Term Treasury Inv (VUSTX)	Consumer Staples Select Sector SPDR ETF (XLP)	Utilities Select Sector SPDR ETF (XLU)	Health Care Select Sector SPDR ETF (XLV)	iShares Gold Trust (IAU)
Year	Inflation	Cashflow	Return	Balance	Yield	Income	Return	Balance	Yield	Income	Return	Balance	Yield	Income	Return	Balance	Vanguard Total Stock Mkt Idx Adm (VTSAX)	Vanguard Total Intl Stock Index Inv (VGTSX)	Vanguard Small Cap Value Index Inv (VISVX)	Vanguard Long-Term Treasury Inv (VUSTX)	Consumer Staples Select Sector SPDR ETF (XLP)	Utilities Select Sector SPDR ETF (XLU)	Health Care Select Sector SPDR ETF (XLV)	iShares Gold Trust (IAU)
2006	2.54%	-$41,016	15.00%	$1,109,026	2.57%	$25,687	16.18%	$1,120,741	1.81%	$18,128	14.14%	$1,100,429	2.42%	$24,170	11.02%	$1,069,206	15.63%	26.64%	19.24%	1.74%	14.49%	20.90%	7.05%	22.27%
2007	4.08%	-$42,690	11.56%	$1,194,525	2.60%	$28,852	17.15%	$1,270,223	1.76%	$19,719	12.74%	$1,197,977	2.35%	$25,815	6.16%	$1,092,400	5.57%	15.52%	-7.07%	9.24%	12.67%	18.41%	7.15%	30.36%
2008	0.09%	-$42,729	-17.51%	$942,576	2.39%	$28,561	-15.54%	$1,030,131	1.73%	$21,915	-22.42%	$886,674	2.30%	$27,558	-22.21%	$807,062	-36.99%	-44.10%	-32.05%	22.52%	-15.02%	-28.93%	-23.31%	5.11%
2009	2.72%	-$43,892	17.00%	$1,058,900	3.32%	$31,257	17.35%	$1,164,988	2.43%	$25,059	15.17%	$977,291	3.24%	$28,759	20.05%	$924,988	28.83%	36.73%	30.34%	-12.05%	14.28%	11.71%	19.51%	23.90%
2010	1.50%	-$44,549	12.96%	$1,151,622	3.07%	$32,548	12.96%	$1,271,448	2.24%	$26,061	7.46%	$1,005,682	2.98%	$29,149	13.13%	$1,001,888	17.26%	11.12%	24.82%	8.93%	13.78%	5.30%	3.30%	29.46%
2011	2.96%	-$45,868	10.50%	$1,226,628	3.33%	$38,348	13.91%	$1,402,468	2.42%	$30,714	15.36%	$1,114,290	3.22%	$32,392	4.14%	$997,454	1.08%	-14.56%	-4.16%	29.28%	14.07%	19.62%	12.39%	9.57%
2012	1.74%	-$46,667	10.89%	$1,313,547	3.15%	$38,673	9.01%	$1,482,174	2.43%	$34,122	9.72%	$1,175,890	3.24%	$36,147	11.33%	$1,063,804	16.38%	18.14%	18.56%	3.47%	10.74%	1.04%	17.37%	6.89%
2013	1.50%	-$47,368	15.83%	$1,474,131	2.74%	$36,019	13.12%	$1,629,336	2.34%	$34,702	26.92%	$1,445,048	3.12%	$36,708	17.91%	$1,206,995	33.52%	15.04%	36.41%	-13.03%	26.30%	13.05%	41.40%	-28.26%
2014	0.76%	-$47,726	15.90%	$1,660,735	2.74%	$40,435	16.88%	$1,856,721	2.11%	$34,328	23.20%	$1,732,545	2.81%	$40,594	9.84%	$1,278,081	12.56%	-4.24%	10.39%	25.28%	15.72%	28.73%	25.14%	-2.05%
2015	0.73%	-$48,074	-0.84%	$1,598,688	2.56%	$42,475	-0.44%	$1,800,491	1.90%	$35,228	2.94%	$1,735,407	2.53%	$43,830	0.37%	$1,234,714	0.39%	-4.37%	-4.78%	-1.54%	6.89%	-4.91%	6.84%	-10.58%
2016	2.07%	-$49,072	7.95%	$1,676,689	2.69%	$43,058	6.65%	$1,871,080	2.01%	$36,194	6.09%	$1,792,051	2.68%	$46,514	8.63%	$1,292,234	12.66%	4.65%	24.65%	1.20%	4.98%	16.06%	-2.76%	8.31%
2017	2.11%	-$50,107	15.62%	$1,888,479	2.40%	$40,228	14.92%	$2,100,198	2.08%	$39,011	15.60%	$2,021,425	2.78%	$49,817	13.75%	$1,419,858	21.17%	27.40%	11.67%	8.58%	12.98%	12.03%	21.77%	12.91%
2018	1.91%	-$51,064	-3.34%	$1,774,399	2.22%	$41,876	0.09%	$2,051,104	1.95%	$40,903	0.71%	$1,984,738	2.60%	$52,492	-2.97%	$1,326,684	-5.17%	-14.44%	-12.34%	-1.90%	-8.07%	3.92%	6.28%	-1.76%
2019	2.29%	-$52,231	22.47%	$2,120,876	2.71%	$48,090	22.94%	$2,469,444	2.36%	$48,405	24.60%	$2,420,669	3.15%	$62,452	21.67%	$1,561,959	30.80%	21.43%	22.61%	14.13%	27.43%	25.91%	20.45%	17.98%
2020	1.36%	-$52,942	12.64%	$2,336,086	3.38%	$71,741	12.27%	$2,719,588	1.87%	$46,162	8.02%	$2,561,858	2.49%	$60,334	16.26%	$1,762,990	20.99%	11.16%	5.72%	18.29%	10.15%	0.57%	13.34%	25.03%
2021	7.04%	-$56,667	14.26%	$2,612,511	2.43%	$56,676	14.23%	$3,049,983	1.88%	$51,103	20.31%	$3,025,491	2.51%	$64,185	14.09%	$1,954,695	25.71%	8.61%	27.96%	-4.73%	17.20%	17.69%	26.04%	-4.00%
2022	6.45%	-$60,325	-9.23%	$2,311,147	1.86%	$48,679	-0.53%	$2,973,391	1.69%	$51,398	-0.50%	$2,950,024	2.25%	$67,981	-16.97%	$1,562,596	-19.53%	-16.05%	-9.43%	-29.58%	-0.83%	1.42%	-2.09%	-0.63%

Monthly Returns

Monthly returns for the configured portfolios
Year	Month	Diversified		Staples + Healthcare + Utilities + Gold		Staples + Healthcare + Utilities		Vanguard Balanced Index Inv		Vanguard Total Stock Mkt Idx Adm (VTSAX)	Vanguard Total Intl Stock Index Inv (VGTSX)	Vanguard Small Cap Value Index Inv (VISVX)	Vanguard Long-Term Treasury Inv (VUSTX)	Consumer Staples Select Sector SPDR ETF (XLP)	Utilities Select Sector SPDR ETF (XLU)	Health Care Select Sector SPDR ETF (XLV)	iShares Gold Trust (IAU)
Year	Month	Return	Balance	Return	Balance	Return	Balance	Return	Balance	Vanguard Total Stock Mkt Idx Adm (VTSAX)	Vanguard Total Intl Stock Index Inv (VGTSX)	Vanguard Small Cap Value Index Inv (VISVX)	Vanguard Long-Term Treasury Inv (VUSTX)	Consumer Staples Select Sector SPDR ETF (XLP)	Utilities Select Sector SPDR ETF (XLU)	Health Care Select Sector SPDR ETF (XLV)	iShares Gold Trust (IAU)
2006	1	3.17%	$1,031,703	3.42%	$1,034,168	1.30%	$1,012,952	2.12%	$1,021,201	3.50%	6.87%	7.07%	-0.90%	0.17%	2.42%	1.29%	9.78%
2006	2	0.41%	$1,035,916	0.47%	$1,038,999	1.11%	$1,024,162	0.15%	$1,022,716	0.03%	-0.72%	0.13%	0.81%	0.86%	1.31%	1.15%	-1.30%
2006	3	0.03%	$1,036,183	-0.26%	$1,036,335	-1.72%	$1,006,562	0.69%	$1,029,760	1.79%	3.17%	3.58%	-3.39%	0.82%	-4.63%	-1.28%	3.89%
2006	4	1.60%	$1,052,782	3.10%	$1,068,508	-0.19%	$1,004,676	0.54%	$1,035,349	1.11%	5.12%	0.06%	-1.96%	0.97%	1.59%	-3.10%	11.94%
2006	5	-1.43%	$1,037,717	-0.49%	$1,063,264	-0.07%	$1,003,999	-1.96%	$1,015,028	-3.23%	-4.45%	-3.83%	-0.03%	0.21%	1.63%	-2.10%	-1.50%
2006	6	0.25%	$1,040,346	-0.34%	$1,059,598	1.42%	$1,018,249	0.16%	$1,016,668	0.20%	-0.38%	1.09%	0.71%	1.84%	2.30%	0.04%	-4.63%
2006	7	2.31%	$1,064,335	3.73%	$1,099,168	3.90%	$1,057,928	0.50%	$1,021,785	-0.10%	1.15%	-1.46%	1.84%	1.57%	4.80%	5.46%	3.32%
2006	8	2.34%	$1,089,196	1.87%	$1,119,678	3.16%	$1,091,332	2.00%	$1,042,251	2.31%	2.53%	2.32%	2.74%	3.87%	2.75%	2.85%	-1.49%
2006	9	0.04%	$1,089,627	-1.23%	$1,105,906	-0.03%	$1,091,011	1.68%	$1,059,715	2.26%	0.25%	0.88%	1.58%	-0.05%	-1.45%	1.53%	-4.49%
2006	10	2.60%	$1,117,946	2.12%	$1,129,318	2.50%	$1,118,297	2.43%	$1,085,487	3.56%	4.00%	4.82%	0.77%	1.77%	5.30%	0.33%	1.02%
2006	11	2.20%	$1,142,595	2.28%	$1,155,082	0.60%	$1,125,006	1.80%	$1,105,073	2.23%	3.73%	3.04%	1.91%	-0.85%	2.65%	-0.12%	7.13%
2006	12	0.65%	$1,109,026	0.58%	$1,120,741	1.46%	$1,100,429	0.47%	$1,069,206	1.13%	3.09%	0.48%	-2.14%	2.51%	0.85%	1.04%	-1.82%
2007	1	1.32%	$1,123,635	1.81%	$1,141,056	1.57%	$1,117,745	1.08%	$1,080,719	1.88%	0.96%	1.99%	-0.85%	2.03%	-0.35%	3.05%	2.53%
2007	2	0.67%	$1,131,118	0.96%	$1,151,988	0.43%	$1,122,604	-0.32%	$1,077,216	-1.61%	0.06%	-0.58%	2.93%	-1.54%	5.30%	-2.32%	2.51%
2007	3	1.07%	$1,143,177	1.22%	$1,166,047	1.98%	$1,144,779	0.65%	$1,084,181	1.13%	2.80%	0.60%	-1.13%	2.07%	3.59%	0.19%	-0.98%
2007	4	3.58%	$1,184,106	4.27%	$1,215,818	5.00%	$1,201,993	2.60%	$1,112,394	4.04%	3.92%	1.84%	0.86%	2.81%	4.91%	7.31%	2.08%
2007	5	1.05%	$1,196,587	0.29%	$1,219,339	1.16%	$1,215,939	1.90%	$1,133,554	3.69%	3.09%	3.67%	-1.93%	1.35%	0.46%	1.72%	-2.40%
2007	6	-2.22%	$1,170,031	-3.02%	$1,182,539	-3.40%	$1,174,606	-1.15%	$1,120,472	-1.68%	0.61%	-2.51%	-0.88%	-1.99%	-4.76%	-3.35%	-1.80%
2007	7	-2.38%	$1,142,215	-2.38%	$1,154,445	-3.87%	$1,129,126	-1.72%	$1,101,197	-3.38%	-1.06%	-7.21%	2.39%	-2.85%	-3.99%	-4.76%	2.33%
2007	8	1.54%	$1,159,780	1.83%	$1,175,539	2.07%	$1,152,508	1.43%	$1,116,922	1.45%	-0.72%	1.45%	1.97%	2.36%	1.58%	2.29%	1.11%
2007	9	3.94%	$1,205,505	5.52%	$1,240,397	3.85%	$1,196,881	2.45%	$1,144,331	3.61%	6.38%	0.89%	0.21%	4.59%	3.84%	3.12%	10.49%
2007	10	3.39%	$1,246,331	4.27%	$1,293,307	3.38%	$1,237,326	1.47%	$1,161,197	1.82%	5.90%	1.35%	1.40%	1.54%	6.66%	1.87%	6.75%
2007	11	-0.37%	$1,241,736	0.75%	$1,302,972	1.54%	$1,256,417	-1.94%	$1,138,709	-4.46%	-4.57%	-6.74%	4.59%	2.75%	0.66%	1.28%	-1.41%
2007	12	-0.36%	$1,194,525	0.76%	$1,270,223	-1.25%	$1,197,977	-0.32%	$1,092,400	-0.61%	-2.28%	-1.42%	-0.48%	-0.84%	-0.18%	-2.83%	6.40%
2008	1	-2.95%	$1,159,291	-1.62%	$1,249,627	-5.82%	$1,128,246	-2.91%	$1,060,635	-6.08%	-8.55%	-3.62%	2.64%	-5.56%	-7.35%	-4.56%	10.98%
2008	2	-0.93%	$1,148,482	-0.18%	$1,247,402	-2.33%	$1,101,909	-1.78%	$1,041,775	-3.04%	0.33%	-3.15%	0.35%	-0.26%	-4.11%	-2.67%	5.31%
2008	3	-0.62%	$1,141,307	-1.69%	$1,226,289	0.09%	$1,102,918	-0.19%	$1,039,796	-0.59%	-0.71%	0.14%	1.02%	3.23%	1.61%	-4.54%	-5.90%
2008	4	1.38%	$1,157,094	-0.08%	$1,225,321	1.73%	$1,121,946	2.83%	$1,069,262	5.02%	5.85%	4.42%	-1.84%	-0.75%	5.11%	0.99%	-4.61%
2008	5	1.81%	$1,178,043	2.39%	$1,254,632	2.86%	$1,154,058	0.98%	$1,079,750	2.12%	1.51%	4.17%	-2.13%	3.04%	3.59%	1.91%	1.13%
2008	6	-3.71%	$1,134,293	-1.44%	$1,236,584	-3.54%	$1,113,152	-4.98%	$1,025,954	-8.20%	-8.99%	-11.56%	1.80%	-5.69%	-0.74%	-4.22%	4.30%
2008	7	-0.14%	$1,132,668	-0.37%	$1,232,034	-0.03%	$1,112,807	-0.44%	$1,021,421	-0.77%	-3.67%	4.02%	0.30%	2.43%	-6.44%	4.48%	-1.22%
2008	8	-0.13%	$1,131,187	-1.65%	$1,211,676	1.25%	$1,126,679	1.23%	$1,034,012	1.61%	-5.10%	3.87%	1.80%	2.70%	-1.10%	2.07%	-9.04%
2008	9	-5.00%	$1,074,639	-3.63%	$1,167,677	-6.42%	$1,054,398	-6.04%	$971,590	-9.28%	-13.09%	-6.05%	0.28%	-1.25%	-11.01%	-7.44%	4.27%
2008	10	-13.42%	$930,425	-13.46%	$1,010,548	-12.36%	$924,081	-11.59%	$858,956	-17.63%	-22.09%	-21.09%	-3.63%	-12.61%	-13.00%	-11.48%	-16.25%
2008	11	1.20%	$941,635	2.69%	$1,037,700	-0.90%	$915,798	-3.43%	$829,530	-7.86%	-6.29%	-10.49%	12.07%	-0.21%	4.19%	-6.32%	12.24%
2008	12	4.64%	$942,576	3.39%	$1,030,131	1.49%	$886,674	2.44%	$807,062	1.83%	8.16%	5.38%	8.87%	0.02%	-2.41%	7.19%	7.87%
2009	1	-5.34%	$892,247	-0.79%	$1,021,994	-2.86%	$861,306	-5.18%	$765,225	-8.26%	-11.96%	-13.03%	-8.47%	-7.21%	-0.17%	-1.21%	5.42%
2009	2	-8.28%	$818,333	-7.75%	$942,818	-11.06%	$766,005	-6.48%	$715,605	-10.45%	-9.58%	-13.96%	-1.01%	-8.08%	-12.53%	-12.39%	1.42%
2009	3	4.83%	$857,821	2.15%	$963,099	4.05%	$797,024	6.10%	$759,276	8.73%	9.31%	9.39%	5.27%	4.25%	1.91%	6.01%	-2.45%
2009	4	3.65%	$889,110	0.32%	$966,202	1.75%	$810,986	6.40%	$807,834	10.60%	12.78%	19.76%	-4.99%	4.27%	1.17%	-0.12%	-3.37%
2009	5	5.38%	$936,925	6.53%	$1,029,282	5.17%	$852,890	3.58%	$836,773	5.33%	14.35%	3.50%	-2.68%	5.09%	3.56%	6.82%	10.24%
2009	6	0.53%	$941,857	0.43%	$1,033,750	2.61%	$875,173	0.50%	$840,949	0.37%	-1.32%	-0.10%	0.70%	0.21%	5.39%	2.37%	-5.22%
2009	7	5.79%	$996,432	4.67%	$1,082,000	5.45%	$922,873	5.28%	$885,391	7.87%	9.96%	10.64%	0.80%	6.66%	3.76%	5.93%	2.47%
2009	8	2.38%	$1,020,128	1.21%	$1,095,120	1.65%	$938,101	2.62%	$908,600	3.63%	3.50%	6.12%	1.68%	1.22%	1.00%	2.69%	-0.05%
2009	9	3.27%	$1,053,498	2.80%	$1,125,742	1.75%	$954,555	2.98%	$935,639	4.25%	5.15%	5.52%	1.98%	3.30%	1.37%	0.62%	5.86%
2009	10	-1.59%	$1,036,737	0.06%	$1,126,404	-1.26%	$942,559	-1.33%	$923,217	-2.61%	-2.17%	-6.32%	-1.45%	1.45%	-3.20%	-2.09%	3.78%
2009	11	5.65%	$1,095,286	7.77%	$1,213,981	5.93%	$998,491	3.88%	$958,992	5.66%	3.86%	3.67%	1.91%	3.68%	4.83%	9.30%	12.73%
2009	12	0.69%	$1,058,900	-0.42%	$1,164,988	2.27%	$977,291	1.03%	$924,988	2.85%	1.53%	6.88%	-5.66%	-0.22%	5.46%	1.83%	-7.23%
2010	1	-1.66%	$1,041,349	-1.60%	$1,146,334	-1.72%	$960,523	-1.50%	$911,125	-3.46%	-5.07%	-3.06%	2.66%	-1.02%	-4.80%	0.68%	-1.26%
2010	2	1.50%	$1,057,004	1.39%	$1,162,261	0.77%	$967,900	2.10%	$930,247	3.36%	0.22%	5.21%	-0.21%	3.17%	-1.32%	0.38%	3.24%
2010	3	3.17%	$1,090,549	2.17%	$1,187,518	3.05%	$997,455	3.74%	$965,042	6.26%	6.71%	8.00%	-1.51%	3.77%	2.69%	2.67%	-0.39%
2010	4	1.32%	$1,104,943	0.81%	$1,197,169	-0.86%	$988,862	1.74%	$981,863	2.21%	-1.71%	6.19%	2.76%	-1.07%	2.63%	-3.89%	5.86%
2010	5	-4.23%	$1,058,168	-3.30%	$1,157,619	-5.54%	$934,097	-4.45%	$938,129	-8.00%	-10.78%	-7.99%	4.23%	-4.63%	-5.52%	-6.51%	3.01%
2010	6	-1.25%	$1,044,934	-0.57%	$1,151,017	-1.70%	$918,187	-2.75%	$912,332	-5.67%	-1.17%	-8.04%	4.67%	-2.53%	-0.70%	-1.82%	2.36%
2010	7	3.83%	$1,084,935	2.05%	$1,174,637	4.89%	$963,114	4.50%	$953,428	7.03%	10.33%	7.43%	-0.17%	5.80%	7.47%	1.31%	-5.01%
2010	8	0.01%	$1,085,070	1.03%	$1,186,744	-0.67%	$956,632	-2.33%	$931,188	-4.75%	-3.22%	-6.70%	7.08%	-1.85%	1.45%	-1.65%	5.71%
2010	9	5.59%	$1,145,741	5.57%	$1,252,896	5.90%	$1,013,026	5.59%	$983,265	9.50%	10.41%	10.42%	-1.82%	6.04%	2.90%	9.06%	4.75%
2010	10	1.89%	$1,167,445	2.61%	$1,285,642	2.18%	$1,035,089	2.52%	$1,008,078	3.94%	3.55%	3.57%	-3.29%	3.19%	1.08%	2.23%	3.75%
2010	11	-1.23%	$1,153,092	-1.19%	$1,270,357	-2.47%	$1,009,497	0.14%	$1,009,537	0.58%	-4.52%	2.30%	-1.60%	-1.56%	-3.03%	-2.89%	2.11%
2010	12	3.74%	$1,151,622	3.59%	$1,271,448	4.04%	$1,005,682	3.66%	$1,001,888	6.83%	8.34%	7.55%	-3.58%	4.40%	3.10%	4.60%	2.51%
2011	1	-0.60%	$1,144,731	-1.52%	$1,252,103	0.11%	$1,006,744	1.36%	$1,015,477	2.19%	0.70%	0.62%	-2.38%	-1.47%	1.21%	0.57%	-6.40%
2011	2	2.96%	$1,178,613	3.27%	$1,292,995	2.42%	$1,031,059	2.26%	$1,038,439	3.63%	2.71%	4.66%	1.24%	2.91%	1.23%	3.13%	6.00%
2011	3	0.81%	$1,188,211	1.23%	$1,308,949	1.09%	$1,042,337	0.23%	$1,040,824	0.45%	-0.43%	1.50%	0.02%	1.24%	0.23%	1.81%	1.67%
2011	4	4.63%	$1,243,271	6.18%	$1,389,786	5.29%	$1,097,444	2.35%	$1,065,314	2.99%	5.24%	2.40%	2.04%	5.35%	4.05%	6.43%	8.92%
2011	5	0.73%	$1,252,406	1.32%	$1,408,089	2.37%	$1,123,500	-0.18%	$1,063,430	-1.16%	-2.87%	-2.11%	3.29%	2.51%	2.14%	2.47%	-1.83%
2011	6	-1.66%	$1,231,637	-1.57%	$1,386,040	-1.32%	$1,108,687	-1.21%	$1,050,556	-1.79%	-1.51%	-2.10%	-2.00%	-2.67%	-0.15%	-1.13%	-2.33%
2011	7	-0.25%	$1,228,543	0.44%	$1,392,204	-2.09%	$1,085,525	-0.72%	$1,042,981	-2.22%	-1.53%	-3.45%	4.18%	-1.28%	-0.93%	-3.97%	8.40%
2011	8	0.48%	$1,234,500	3.26%	$1,437,570	0.08%	$1,086,340	-2.81%	$1,013,628	-6.02%	-8.45%	-8.08%	8.68%	0.19%	2.17%	-2.11%	12.29%
2011	9	-3.52%	$1,190,997	-4.96%	$1,366,308	-2.50%	$1,059,178	-4.39%	$969,092	-7.75%	-12.29%	-10.60%	10.16%	-3.30%	0.20%	-4.49%	-11.17%
2011	10	5.15%	$1,252,281	5.00%	$1,434,660	4.67%	$1,108,595	6.98%	$1,036,714	11.54%	10.22%	14.34%	-3.34%	4.65%	3.66%	5.77%	5.94%
2011	11	0.93%	$1,263,924	1.62%	$1,457,843	1.57%	$1,126,050	-0.28%	$1,033,856	-0.29%	-2.88%	-0.26%	1.82%	2.77%	1.03%	0.95%	1.73%
2011	12	0.68%	$1,226,628	-0.65%	$1,402,468	3.03%	$1,114,290	0.92%	$997,454	0.82%	-2.64%	1.00%	3.13%	2.77%	3.33%	2.97%	-10.73%
2012	1	2.81%	$1,261,055	2.42%	$1,436,343	-0.61%	$1,107,496	3.40%	$1,031,343	5.08%	7.27%	6.85%	0.08%	-1.42%	-3.61%	3.20%	11.49%
2012	2	1.39%	$1,278,536	0.51%	$1,443,669	1.80%	$1,127,451	2.49%	$1,056,989	4.26%	5.14%	2.49%	-2.11%	3.75%	0.61%	1.06%	-2.94%
2012	3	1.14%	$1,293,153	1.89%	$1,470,950	3.02%	$1,161,474	1.62%	$1,074,076	3.07%	-0.75%	2.35%	-3.77%	3.10%	1.36%	4.48%	-1.27%
2012	4	0.46%	$1,299,116	0.36%	$1,476,196	0.56%	$1,168,006	0.04%	$1,074,536	-0.63%	-1.78%	-0.89%	4.37%	0.29%	1.77%	-0.27%	-0.25%
2012	5	-2.68%	$1,264,330	-2.69%	$1,436,527	-1.47%	$1,150,858	-3.34%	$1,038,656	-6.23%	-11.14%	-6.29%	7.79%	-1.17%	0.56%	-3.63%	-6.28%
2012	6	3.43%	$1,307,713	3.96%	$1,493,368	4.49%	$1,202,537	2.28%	$1,062,330	3.94%	6.03%	4.28%	-1.44%	3.64%	4.11%	5.71%	2.30%
2012	7	1.60%	$1,328,579	1.75%	$1,519,557	1.98%	$1,226,379	1.17%	$1,074,811	1.03%	0.44%	-0.43%	3.32%	2.47%	2.51%	1.00%	1.03%
2012	8	0.61%	$1,336,641	0.31%	$1,524,208	-1.11%	$1,212,772	1.55%	$1,091,453	2.51%	2.72%	2.95%	-1.06%	-0.48%	-4.14%	1.17%	4.83%
2012	9	2.11%	$1,364,839	2.91%	$1,568,530	2.28%	$1,240,458	1.58%	$1,108,730	2.58%	3.62%	2.87%	-2.10%	1.76%	1.17%	3.81%	4.79%
2012	10	-0.57%	$1,357,001	-0.79%	$1,556,141	-0.06%	$1,239,771	-1.01%	$1,097,582	-1.76%	0.56%	-0.58%	-0.43%	-1.23%	1.40%	-0.22%	-2.95%
2012	11	0.23%	$1,360,168	-0.54%	$1,547,756	-0.56%	$1,232,839	0.51%	$1,103,156	0.74%	1.82%	0.82%	1.35%	1.84%	-4.28%	0.52%	-0.48%
2012	12	0.00%	$1,313,547	-1.22%	$1,482,174	-0.83%	$1,175,890	0.66%	$1,063,804	1.22%	4.17%	3.33%	-1.99%	-2.07%	-0.01%	-0.35%	-2.40%
2013	1	3.69%	$1,362,045	4.38%	$1,547,037	6.00%	$1,246,429	3.03%	$1,096,041	5.50%	3.34%	6.49%	-3.27%	5.64%	4.75%	7.60%	-0.49%
2013	2	0.93%	$1,374,699	0.52%	$1,555,136	2.29%	$1,274,979	0.98%	$1,106,786	1.28%	-1.23%	1.78%	1.26%	3.31%	2.32%	1.26%	-5.12%
2013	3	3.60%	$1,424,199	4.48%	$1,624,864	5.50%	$1,345,126	2.36%	$1,132,900	3.91%	0.77%	4.53%	0.03%	4.93%	5.36%	6.21%	0.98%
2013	4	2.25%	$1,456,216	1.46%	$1,648,533	3.96%	$1,398,333	1.39%	$1,148,635	1.70%	3.58%	-0.05%	3.87%	2.94%	5.96%	3.00%	-7.54%
2013	5	-2.63%	$1,417,900	-3.80%	$1,585,923	-3.20%	$1,353,531	0.74%	$1,157,177	2.35%	-2.95%	3.05%	-6.23%	-2.17%	-9.05%	1.65%	-6.20%
2013	6	-1.90%	$1,390,968	-2.14%	$1,552,017	-0.04%	$1,353,057	-1.41%	$1,140,804	-1.24%	-3.75%	-1.13%	-3.26%	-0.31%	0.88%	-0.60%	-10.92%
2013	7	4.60%	$1,454,932	5.66%	$1,639,876	5.32%	$1,425,049	3.33%	$1,178,741	5.46%	4.56%	6.68%	-1.93%	4.34%	4.33%	7.16%	7.26%
2013	8	-2.84%	$1,413,631	-2.62%	$1,596,874	-4.32%	$1,363,430	-1.95%	$1,155,708	-2.80%	-1.63%	-4.20%	-1.28%	-4.54%	-4.99%	-3.53%	5.21%
2013	9	2.36%	$1,447,051	0.67%	$1,607,631	1.96%	$1,390,218	2.56%	$1,185,351	3.67%	7.21%	5.31%	0.88%	1.38%	1.16%	3.21%	-4.73%
2013	10	3.72%	$1,500,853	3.89%	$1,670,190	4.83%	$1,457,356	2.83%	$1,218,920	4.25%	3.41%	3.89%	1.32%	6.41%	3.77%	4.31%	-0.31%
2013	11	0.78%	$1,512,486	0.36%	$1,676,184	1.62%	$1,481,032	1.60%	$1,238,427	2.88%	0.12%	2.99%	-2.49%	1.56%	-1.93%	4.72%	-5.60%
2013	12	0.60%	$1,474,131	0.03%	$1,629,336	0.77%	$1,445,048	1.29%	$1,206,995	2.66%	1.25%	2.68%	-2.37%	0.69%	0.90%	0.74%	-3.71%
2014	1	0.01%	$1,474,337	0.52%	$1,637,841	-0.42%	$1,439,021	-1.24%	$1,192,083	-3.11%	-4.78%	-2.83%	6.26%	-5.17%	2.98%	0.94%	3.34%
2014	2	4.25%	$1,537,069	5.03%	$1,720,163	4.53%	$1,504,202	3.02%	$1,228,047	4.75%	5.39%	5.03%	0.60%	3.90%	3.45%	6.22%	6.46%
2014	3	0.61%	$1,546,435	0.21%	$1,723,715	1.40%	$1,525,311	0.21%	$1,230,623	0.52%	0.41%	1.32%	0.63%	2.19%	3.34%	-1.25%	-3.19%
2014	4	1.31%	$1,566,689	1.71%	$1,753,248	2.13%	$1,557,760	0.36%	$1,235,029	0.06%	1.31%	-1.16%	1.82%	2.74%	4.22%	-0.63%	0.48%
2014	5	1.18%	$1,585,192	0.11%	$1,755,194	1.13%	$1,575,321	1.71%	$1,256,179	2.17%	1.88%	1.59%	2.73%	1.81%	-1.09%	2.87%	-2.96%
2014	6	2.39%	$1,623,103	3.13%	$1,810,171	2.16%	$1,609,402	1.57%	$1,275,885	2.57%	1.74%	4.29%	-0.16%	-0.25%	4.45%	2.12%	6.18%
2014	7	-2.63%	$1,580,412	-3.45%	$1,747,688	-3.41%	$1,554,485	-1.28%	$1,259,516	-1.98%	-1.61%	-4.71%	0.59%	-3.32%	-6.80%	0.13%	-3.57%
2014	8	3.87%	$1,641,630	3.69%	$1,812,148	4.80%	$1,629,060	2.95%	$1,296,677	4.18%	1.05%	5.15%	4.23%	4.61%	4.92%	4.84%	0.32%
2014	9	-2.27%	$1,604,336	-1.70%	$1,781,358	-0.31%	$1,623,993	-1.57%	$1,276,301	-2.11%	-5.01%	-5.65%	-1.99%	0.59%	-1.88%	0.43%	-6.10%
2014	10	3.47%	$1,660,036	3.67%	$1,846,753	5.65%	$1,715,758	2.09%	$1,302,965	2.74%	-0.31%	4.94%	2.61%	3.55%	8.03%	5.26%	-2.99%
2014	11	2.30%	$1,698,228	2.50%	$1,892,871	3.32%	$1,772,768	1.74%	$1,325,629	2.43%	-0.25%	1.08%	2.86%	5.54%	1.17%	3.48%	-0.53%
2014	12	0.60%	$1,660,735	0.61%	$1,856,721	0.42%	$1,732,545	0.01%	$1,278,081	0.00%	-3.65%	1.66%	2.82%	-0.93%	3.57%	-1.40%	1.33%
2015	1	2.01%	$1,694,179	2.83%	$1,909,246	0.89%	$1,747,917	-0.77%	$1,268,177	-2.77%	0.13%	-3.31%	8.97%	-0.97%	2.33%	1.30%	8.65%
2015	2	0.39%	$1,700,773	-1.07%	$1,888,867	0.63%	$1,758,910	2.95%	$1,305,641	5.76%	5.52%	5.71%	-5.66%	4.14%	-6.39%	4.29%	-5.79%
2015	3	-0.53%	$1,691,814	-1.12%	$1,867,658	-0.75%	$1,745,648	-0.44%	$1,299,908	-1.01%	-1.54%	1.22%	1.13%	-1.95%	-1.00%	0.64%	-2.22%
2015	4	-0.39%	$1,685,137	-0.61%	$1,856,231	-0.79%	$1,731,936	0.10%	$1,301,206	0.42%	5.08%	-1.26%	-3.07%	-0.76%	-0.47%	-1.09%	-0.09%
2015	5	0.83%	$1,699,132	1.70%	$1,887,877	2.07%	$1,767,775	0.63%	$1,309,425	1.39%	-0.94%	1.35%	-2.16%	0.87%	0.63%	4.50%	0.61%
2015	6	-2.46%	$1,657,415	-2.32%	$1,844,021	-2.60%	$1,721,793	-1.42%	$1,290,833	-1.70%	-2.69%	-1.45%	-3.73%	-1.83%	-5.98%	-0.39%	-1.48%
2015	7	2.07%	$1,691,745	1.94%	$1,879,767	4.81%	$1,804,632	1.31%	$1,307,772	1.65%	-0.80%	-1.01%	4.21%	5.69%	6.10%	2.96%	-6.70%
2015	8	-4.32%	$1,618,618	-3.71%	$1,810,062	-5.92%	$1,697,716	-3.72%	$1,259,127	-6.00%	-7.29%	-4.81%	-0.71%	-5.96%	-3.46%	-7.96%	3.78%
2015	9	-1.37%	$1,596,497	-1.18%	$1,788,644	-0.97%	$1,681,165	-1.45%	$1,240,885	-2.94%	-3.90%	-3.58%	1.91%	0.40%	2.90%	-5.70%	-1.82%
2015	10	4.37%	$1,666,319	4.23%	$1,864,295	4.88%	$1,763,171	4.61%	$1,298,062	7.86%	6.26%	6.59%	-0.48%	5.70%	1.06%	7.72%	2.23%
2015	11	-1.20%	$1,646,241	-2.44%	$1,818,819	-1.09%	$1,743,949	0.24%	$1,301,117	0.56%	-1.32%	1.33%	-0.81%	-0.92%	-2.13%	-0.32%	-6.72%
2015	12	0.03%	$1,598,688	1.64%	$1,800,491	2.27%	$1,735,407	-1.41%	$1,234,714	-2.04%	-2.07%	-4.90%	-0.34%	2.93%	2.13%	1.73%	-0.49%
2016	1	-0.78%	$1,586,173	0.78%	$1,814,610	-0.75%	$1,722,451	-2.81%	$1,200,065	-5.65%	-5.59%	-6.46%	5.24%	0.53%	4.94%	-7.72%	5.38%
2016	2	1.88%	$1,616,014	3.43%	$1,876,929	0.68%	$1,734,119	0.28%	$1,203,445	-0.04%	-2.27%	1.58%	2.86%	0.32%	1.94%	-0.36%	11.22%
2016	3	4.49%	$1,688,536	3.53%	$1,943,224	5.27%	$1,825,537	4.59%	$1,258,679	7.03%	8.19%	8.91%	0.05%	4.74%	7.98%	2.70%	-0.92%
2016	4	0.72%	$1,700,640	1.01%	$1,962,844	-0.48%	$1,816,824	0.54%	$1,265,471	0.65%	2.22%	2.05%	-0.63%	-1.43%	-2.42%	2.97%	5.05%
2016	5	0.27%	$1,705,195	-0.65%	$1,950,063	1.46%	$1,843,373	1.04%	$1,278,631	1.77%	-1.02%	1.44%	0.69%	0.69%	1.51%	2.24%	-6.09%
2016	6	4.04%	$1,774,122	5.87%	$2,064,480	4.79%	$1,931,607	0.93%	$1,290,526	0.25%	-0.94%	0.08%	6.57%	5.36%	7.62%	0.91%	8.87%
2016	7	2.19%	$1,812,934	1.24%	$2,090,141	0.95%	$1,949,883	2.64%	$1,324,644	3.95%	4.41%	4.68%	2.01%	-0.82%	-0.67%	4.87%	2.04%
2016	8	-1.79%	$1,780,557	-3.22%	$2,022,881	-3.22%	$1,887,194	0.06%	$1,325,497	0.28%	0.74%	0.72%	-1.00%	-0.59%	-5.54%	-3.24%	-3.23%
2016	9	-0.19%	$1,777,103	-0.20%	$2,018,773	-0.55%	$1,876,826	0.08%	$1,326,510	0.15%	1.37%	0.31%	-1.32%	-1.54%	0.35%	-0.51%	0.71%
2016	10	-2.54%	$1,731,939	-2.25%	$1,973,436	-1.99%	$1,839,483	-1.68%	$1,304,223	-2.21%	-1.72%	-3.01%	-4.23%	-0.77%	0.90%	-6.59%	-2.92%
2016	11	-2.09%	$1,695,774	-4.32%	$1,888,213	-2.79%	$1,788,202	1.61%	$1,325,224	4.45%	-2.15%	10.26%	-7.86%	-4.20%	-5.42%	2.06%	-8.36%
2016	12	1.77%	$1,676,689	1.69%	$1,871,080	2.96%	$1,792,051	1.21%	$1,292,234	1.93%	2.02%	2.82%	-0.35%	2.99%	4.89%	0.72%	-1.86%
2017	1	2.06%	$1,711,263	2.64%	$1,920,544	1.75%	$1,823,409	1.25%	$1,308,434	1.93%	3.87%	0.66%	0.65%	1.70%	1.26%	2.29%	5.32%
2017	2	3.74%	$1,775,185	4.87%	$2,014,143	5.46%	$1,922,990	2.48%	$1,340,833	3.71%	1.50%	2.06%	1.57%	4.77%	5.27%	6.34%	3.17%
2017	3	-0.06%	$1,774,182	-0.32%	$2,007,645	-0.35%	$1,916,308	0.02%	$1,341,100	0.08%	2.82%	-0.78%	-0.59%	-0.42%	-0.14%	-0.48%	-0.25%
2017	4	1.29%	$1,797,009	1.27%	$2,033,092	1.13%	$1,938,023	0.93%	$1,353,618	1.05%	2.20%	0.44%	1.58%	1.10%	0.76%	1.53%	1.67%
2017	5	1.57%	$1,825,138	1.85%	$2,070,662	2.50%	$1,986,540	0.89%	$1,365,718	1.02%	3.01%	-2.37%	1.73%	2.65%	4.14%	0.77%	-0.08%
2017	6	0.18%	$1,828,466	-0.63%	$2,057,607	-0.13%	$1,983,886	0.55%	$1,373,291	0.93%	0.52%	2.40%	0.63%	-2.25%	-2.71%	4.57%	-2.13%
2017	7	1.38%	$1,853,635	1.56%	$2,089,680	1.30%	$2,009,747	1.28%	$1,390,892	1.87%	3.42%	0.95%	-0.59%	0.69%	2.42%	0.82%	2.35%
2017	8	1.44%	$1,880,261	2.02%	$2,131,889	1.34%	$2,036,692	0.42%	$1,396,759	0.16%	0.64%	-1.44%	3.27%	-1.10%	3.29%	1.75%	4.09%
2017	9	-0.16%	$1,877,285	-1.44%	$2,101,232	-0.84%	$2,019,647	1.26%	$1,414,361	2.46%	1.81%	4.91%	-2.27%	-0.72%	-2.76%	0.91%	-3.22%
2017	10	0.66%	$1,889,606	0.18%	$2,104,951	0.50%	$2,029,787	1.31%	$1,432,893	2.17%	1.94%	0.85%	-0.02%	-1.65%	3.90%	-0.76%	-0.81%
2017	11	2.47%	$1,936,360	2.84%	$2,164,719	3.65%	$2,103,956	1.79%	$1,458,586	3.04%	0.78%	3.14%	0.63%	5.58%	2.69%	2.91%	0.33%
2017	12	0.11%	$1,888,479	-0.67%	$2,100,198	-1.54%	$2,021,425	0.78%	$1,419,858	1.01%	2.01%	0.50%	1.78%	2.24%	-6.06%	-0.55%	2.12%
2018	1	1.87%	$1,923,753	2.09%	$2,144,063	1.69%	$2,055,634	2.71%	$1,458,298	5.32%	5.59%	1.98%	-3.40%	1.63%	-3.11%	6.56%	3.28%
2018	2	-4.41%	$1,838,922	-4.50%	$2,047,568	-5.34%	$1,945,804	-2.61%	$1,420,267	-3.71%	-5.14%	-4.78%	-2.89%	-7.63%	-3.88%	-4.49%	-2.01%
2018	3	0.22%	$1,842,978	0.07%	$2,048,981	-0.10%	$1,943,847	-0.93%	$1,407,005	-1.98%	-0.64%	0.82%	2.75%	-0.91%	3.79%	-2.92%	0.55%
2018	4	-0.36%	$1,836,301	-0.44%	$2,039,957	-0.29%	$1,938,190	-0.09%	$1,405,773	0.38%	0.83%	0.35%	-2.04%	-4.14%	2.04%	1.06%	-0.86%
2018	5	0.32%	$1,842,181	-0.92%	$2,021,140	-0.80%	$1,922,661	1.93%	$1,432,894	2.82%	-1.92%	4.50%	1.79%	-1.57%	-1.11%	0.18%	-1.27%
2018	6	0.92%	$1,859,197	1.27%	$2,046,720	2.94%	$1,979,187	0.40%	$1,438,609	0.67%	-2.08%	0.34%	0.66%	4.56%	2.81%	1.65%	-3.53%
2018	7	2.25%	$1,901,115	2.48%	$2,097,444	4.05%	$2,059,364	2.01%	$1,467,513	3.35%	2.48%	2.52%	-1.28%	3.96%	1.60%	6.55%	-2.33%
2018	8	1.33%	$1,926,415	1.12%	$2,120,851	2.09%	$2,102,329	2.31%	$1,501,373	3.45%	-2.19%	2.40%	1.18%	0.39%	1.29%	4.33%	-2.04%
2018	9	-0.05%	$1,925,418	0.76%	$2,136,868	1.16%	$2,126,655	-0.13%	$1,499,409	0.16%	0.30%	-1.74%	-2.74%	0.99%	-0.65%	2.95%	-0.61%
2018	10	-3.32%	$1,861,585	-0.49%	$2,126,328	-1.24%	$2,100,202	-4.76%	$1,428,009	-7.40%	-8.35%	-9.01%	-2.82%	2.00%	1.98%	-6.78%	2.10%
2018	11	3.08%	$1,918,925	3.71%	$2,205,244	4.72%	$2,199,321	1.48%	$1,449,180	2.08%	1.26%	2.37%	1.78%	2.27%	3.54%	8.08%	0.34%
2018	12	-4.87%	$1,774,399	-4.67%	$2,051,104	-7.43%	$1,984,738	-4.93%	$1,326,684	-9.30%	-4.85%	-11.44%	5.50%	-8.91%	-3.99%	-9.35%	4.95%
2019	1	5.11%	$1,865,064	4.07%	$2,134,550	4.48%	$2,073,558	5.55%	$1,400,277	8.60%	7.58%	11.19%	0.49%	5.14%	3.48%	4.81%	2.85%
2019	2	1.76%	$1,897,851	1.63%	$2,169,250	2.31%	$2,121,558	2.10%	$1,429,634	3.51%	1.72%	3.95%	-1.31%	1.78%	4.11%	1.08%	-0.47%
2019	3	1.69%	$1,929,920	1.41%	$2,199,879	2.37%	$2,171,842	1.65%	$1,453,200	1.45%	0.72%	-1.95%	5.47%	3.82%	2.79%	0.48%	-1.59%
2019	4	0.95%	$1,948,191	0.13%	$2,202,826	0.40%	$2,180,489	2.39%	$1,487,993	3.98%	2.76%	3.92%	-1.88%	2.85%	0.93%	-2.71%	-0.73%
2019	5	-2.04%	$1,908,477	-1.29%	$2,174,414	-2.22%	$2,131,989	-3.21%	$1,440,254	-6.43%	-5.55%	-8.08%	6.65%	-3.64%	-0.78%	-2.22%	1.79%
2019	6	5.11%	$2,005,972	5.66%	$2,297,533	4.95%	$2,237,543	4.63%	$1,506,985	6.99%	5.83%	6.76%	1.01%	5.22%	3.18%	6.59%	7.91%
2019	7	0.19%	$2,009,867	0.22%	$2,302,532	0.24%	$2,242,916	0.97%	$1,521,620	1.44%	-1.89%	0.77%	0.22%	2.34%	-0.13%	-1.62%	0.15%
2019	8	2.34%	$2,056,896	3.61%	$2,385,707	2.29%	$2,294,244	-0.11%	$1,519,994	-2.01%	-2.35%	-5.42%	10.68%	2.17%	5.09%	-0.59%	7.69%
2019	9	0.98%	$2,077,085	0.72%	$2,402,980	2.05%	$2,341,292	0.80%	$1,532,100	1.70%	2.72%	3.91%	-2.62%	1.75%	4.25%	-0.11%	-3.16%
2019	10	1.29%	$2,103,842	1.46%	$2,438,183	1.11%	$2,367,331	1.39%	$1,553,345	2.11%	3.38%	1.68%	-1.10%	-0.42%	-0.76%	5.13%	2.55%
2019	11	0.98%	$2,124,432	0.21%	$2,443,339	1.37%	$2,399,823	2.24%	$1,588,073	3.78%	1.11%	2.52%	-0.39%	1.37%	-1.87%	5.00%	-3.32%
2019	12	2.29%	$2,120,876	3.21%	$2,469,444	3.05%	$2,420,669	1.64%	$1,561,959	2.86%	4.27%	2.77%	-3.00%	2.41%	3.29%	3.48%	3.72%
2020	1	1.54%	$2,153,454	2.25%	$2,525,100	1.46%	$2,456,126	0.82%	$1,574,700	-0.08%	-3.30%	-3.41%	7.29%	0.32%	6.75%	-2.67%	4.62%
2020	2	-5.16%	$2,042,380	-6.32%	$2,365,424	-8.27%	$2,252,996	-4.22%	$1,508,208	-8.16%	-6.72%	-10.21%	6.58%	-8.21%	-9.86%	-6.59%	-0.66%
2020	3	-6.89%	$1,901,737	-4.74%	$2,253,300	-6.50%	$2,106,449	-8.48%	$1,380,316	-13.77%	-16.11%	-24.93%	5.67%	-5.52%	-9.95%	-3.86%	0.00%
2020	4	7.30%	$2,040,492	7.43%	$2,420,736	7.64%	$2,267,414	8.55%	$1,498,285	13.26%	8.09%	12.95%	1.81%	6.96%	3.34%	12.59%	6.90%
2020	5	2.59%	$2,093,329	2.93%	$2,491,625	3.06%	$2,336,693	3.45%	$1,550,047	5.37%	4.80%	4.73%	-1.67%	1.66%	4.24%	3.29%	2.61%
2020	6	0.07%	$2,094,827	-0.96%	$2,467,624	-2.44%	$2,279,727	1.73%	$1,576,858	2.29%	4.24%	2.07%	0.40%	-0.22%	-4.68%	-2.44%	2.78%
2020	7	6.13%	$2,223,260	7.95%	$2,663,822	6.68%	$2,432,097	3.99%	$1,639,723	5.65%	4.10%	3.32%	4.17%	6.92%	7.80%	5.46%	11.01%
2020	8	1.22%	$2,250,368	0.98%	$2,689,932	1.61%	$2,471,230	3.86%	$1,702,991	7.17%	4.31%	4.61%	-4.71%	4.59%	-2.60%	2.59%	-0.48%
2020	9	-1.66%	$2,213,088	-1.94%	$2,637,711	-1.01%	$2,446,383	-2.12%	$1,666,969	-3.56%	-1.96%	-3.77%	0.78%	-1.67%	1.09%	-2.17%	-4.16%
2020	10	-1.09%	$2,188,863	-0.63%	$2,621,050	-0.66%	$2,430,171	-1.48%	$1,642,288	-2.15%	-2.21%	3.02%	-3.19%	-2.87%	5.05%	-3.62%	-0.56%
2020	11	5.83%	$2,316,528	2.31%	$2,681,663	5.41%	$2,561,701	7.66%	$1,768,120	12.20%	12.93%	17.69%	1.53%	7.47%	0.74%	7.95%	-5.25%
2020	12	3.13%	$2,336,086	3.39%	$2,719,588	2.07%	$2,561,858	2.70%	$1,762,990	4.46%	5.82%	6.66%	-0.95%	1.66%	0.63%	3.80%	6.96%
2021	1	-1.35%	$2,304,634	-1.91%	$2,667,534	-1.49%	$2,523,797	-0.50%	$1,754,243	-0.33%	-0.10%	2.08%	-3.49%	-4.98%	-0.88%	1.40%	-3.20%
2021	2	-1.40%	$2,272,315	-3.94%	$2,562,343	-3.16%	$2,443,960	1.27%	$1,776,509	3.19%	2.32%	8.77%	-5.62%	-1.23%	-6.10%	-2.10%	-6.32%
2021	3	3.72%	$2,356,840	5.52%	$2,703,723	7.61%	$2,630,012	1.56%	$1,804,266	3.48%	1.69%	5.17%	-4.80%	8.49%	10.55%	4.02%	-1.09%
2021	4	3.46%	$2,438,474	3.40%	$2,795,602	3.33%	$2,717,622	3.44%	$1,866,358	5.13%	2.78%	4.16%	2.37%	1.86%	4.18%	3.93%	3.63%
2021	5	1.51%	$2,475,201	2.04%	$2,852,677	0.42%	$2,729,019	0.36%	$1,873,168	0.44%	3.14%	2.13%	0.17%	1.77%	-2.34%	1.87%	7.60%
2021	6	-0.12%	$2,472,244	-1.77%	$2,802,170	-0.12%	$2,725,636	1.87%	$1,908,187	2.54%	-0.46%	-0.96%	3.90%	-0.55%	-2.22%	2.29%	-7.03%
2021	7	2.29%	$2,528,954	3.54%	$2,901,409	3.84%	$2,830,262	1.47%	$1,936,320	1.71%	-1.28%	-1.63%	3.60%	2.20%	4.33%	4.92%	2.52%
2021	8	1.78%	$2,574,045	1.86%	$2,955,261	2.41%	$2,898,607	1.66%	$1,968,471	2.86%	1.73%	2.05%	-0.23%	1.05%	3.90%	2.32%	-0.09%
2021	9	-4.21%	$2,465,743	-4.82%	$2,812,817	-5.26%	$2,746,073	-3.12%	$1,907,021	-4.49%	-3.42%	-2.57%	-2.88%	-4.13%	-6.09%	-5.51%	-3.24%
2021	10	3.96%	$2,563,280	3.83%	$2,920,413	4.48%	$2,868,969	4.04%	$1,984,028	6.73%	2.61%	4.51%	2.00%	3.50%	4.74%	5.12%	1.56%
2021	11	-1.62%	$2,521,845	-1.78%	$2,868,448	-2.07%	$2,809,587	-0.77%	$1,968,707	-1.48%	-4.41%	-3.00%	2.67%	-1.35%	-1.70%	-3.06%	-0.74%
2021	12	5.84%	$2,612,511	8.30%	$3,049,983	9.70%	$3,025,491	2.17%	$1,954,695	3.82%	4.09%	4.90%	-1.91%	10.45%	9.69%	9.02%	3.36%
2022	1	-3.79%	$2,513,444	-3.32%	$2,948,687	-3.86%	$2,908,607	-4.51%	$1,866,571	-6.03%	-2.84%	-4.46%	-3.68%	-1.48%	-3.26%	-6.86%	-1.69%
2022	2	-0.63%	$2,497,516	0.48%	$2,962,952	-1.43%	$2,866,925	-1.99%	$1,829,486	-2.55%	-2.97%	1.71%	-1.56%	-1.41%	-1.91%	-0.97%	6.11%
2022	3	2.44%	$2,558,565	4.72%	$3,102,717	5.92%	$3,036,716	0.84%	$1,844,842	3.25%	-0.43%	1.62%	-5.29%	1.78%	10.34%	5.74%	1.43%
2022	4	-4.64%	$2,439,752	-2.28%	$3,032,108	-2.32%	$2,966,215	-6.99%	$1,715,852	-9.02%	-6.26%	-6.37%	-8.93%	2.31%	-4.30%	-4.89%	-2.14%
2022	5	-0.08%	$2,437,743	-0.45%	$3,018,444	0.53%	$2,982,038	0.12%	$1,717,861	-0.27%	1.39%	1.85%	-2.01%	-4.08%	4.31%	1.49%	-3.25%
2022	6	-4.56%	$2,326,694	-2.91%	$2,930,744	-3.35%	$2,882,267	-5.67%	$1,620,430	-8.36%	-8.31%	-10.31%	-1.47%	-2.37%	-4.91%	-2.62%	-1.61%
2022	7	4.08%	$2,421,723	2.33%	$2,998,980	4.00%	$2,997,434	6.50%	$1,725,768	9.39%	3.63%	9.77%	2.62%	3.20%	5.45%	3.24%	-2.51%
2022	8	-2.96%	$2,349,959	-2.43%	$2,926,054	-2.26%	$2,929,662	-3.32%	$1,668,458	-3.74%	-4.09%	-2.74%	-4.38%	-1.85%	0.53%	-5.77%	-2.96%
2022	9	-7.75%	$2,167,901	-6.42%	$2,738,213	-7.56%	$2,708,161	-7.27%	$1,547,197	-9.27%	-9.99%	-9.97%	-7.98%	-8.14%	-11.29%	-2.54%	-2.87%
2022	10	4.58%	$2,267,202	4.60%	$2,864,212	6.74%	$2,890,746	4.27%	$1,613,286	8.17%	3.40%	12.02%	-5.56%	9.01%	1.94%	9.61%	-1.74%
2022	11	6.85%	$2,422,605	6.53%	$3,051,322	5.94%	$3,062,317	4.60%	$1,687,483	5.23%	13.36%	5.61%	6.91%	6.12%	6.96%	4.72%	8.46%
2022	12	-2.11%	$2,311,147	-0.58%	$2,973,391	-1.70%	$2,950,024	-3.83%	$1,562,596	-5.87%	-2.15%	-5.69%	-2.18%	-2.73%	-0.49%	-1.88%	2.95%
^* End-of-month balance includes the annual contribution/withdrawal

Returns Based Style Analysis

Returns Based Style Analysis
Style Category	Diversified	Vanguard Balanced Index Inv
Large-cap Value	29.20%	20.14%
Large-cap Growth	14.99%	29.69%
Mid-cap Value	2.01%	4.09%
Mid-cap Growth	4.46%	3.37%
Small-cap Value	0.00%	0.00%
Small-cap Growth	0.00%	3.20%
Global ex-US Developed Markets	6.13%	0.00%
Emerging Markets	4.85%	1.42%
Corporate Bonds	0.38%	6.52%
Long-Term Treasuries	14.45%	1.59%
Intermediate-Term Treasuries	23.53%	10.23%
Short-Term Treasuries	0.00%	19.75%
R Squared	88.90%	99.68%
Style analysis is based on monthly returns from January 2006 to December 2022 and uses total portfolio return with monthly rebalancing. Returns based style analysis aims to explain the portfolio returns based on asset class exposures, it does not identify the actual portfolio holdings.

Holdings Based Style Analysis for Diversified

Holdings Based Style Analysis for Diversified
Ticker	Name	Category	Weight	Yield		Expense Ratio		P/E	Duration	Contribution
Ticker	Name	Category	Weight	SEC	TTM	Net	Gross	P/E	Duration	Return	Risk
VTSAX	Vanguard Total Stock Mkt Idx Adm	Large Blend	10.00%	1.54%	1.57%	0.04%	0.04%	20.09		$261,800	13.59%
VGTSX	Vanguard Total Intl Stock Index Inv	Foreign Large Blend	10.00%		2.79%	0.17%	0.17%	12.98		$115,279	14.66%
VISVX	Vanguard Small Cap Value Index Inv	Small Value	10.00%	2.16%	2.09%	0.19%	0.19%	10.37		$229,769	15.38%
VUSTX	Vanguard Long-Term Treasury Inv	Long Government	15.00%	3.53%	2.90%	0.20%	0.20%		16.19	$121,214	2.88%
XLP	Consumer Staples Select Sector SPDR ETF	Consumer Defensive	15.00%	2.36%	2.39%	0.10%	0.10%	26.62		$389,822	14.90%
XLU	Utilities Select Sector SPDR ETF	Utilities	15.00%	3.00%	3.01%	0.10%	0.10%	23.00		$366,158	15.50%
XLV	Health Care Select Sector SPDR ETF	Health	15.00%	1.56%	1.54%	0.10%	0.10%	23.78		$466,960	16.94%
IAU	iShares Gold Trust	Commodities Focused	10.00%			0.25%	0.25%			$183,132	6.16%
			100.00%	1.94%	2.12%	0.14%	0.14%	20.47	16.19	$2,134,133	100.00%

Asset Allocation

Equity Market Capitalization

Equity Sectors

Fixed Income Credit Quality

Fixed Income Maturity

Holdings Based Style Analysis for Staples + Healthcare + Utilities + Gold

Holdings Based Style Analysis for Staples + Healthcare + Utilities + Gold
Ticker	Name	Category	Weight	Yield		Expense Ratio		P/E	Contribution
Ticker	Name	Category	Weight	SEC	TTM	Net	Gross	P/E	Return	Risk
XLP	Consumer Staples Select Sector SPDR ETF	Consumer Defensive	25.00%	2.36%	2.39%	0.10%	0.10%	26.62	$731,458	23.62%
XLU	Utilities Select Sector SPDR ETF	Utilities	25.00%	3.00%	3.01%	0.10%	0.10%	23.00	$682,838	26.90%
XLV	Health Care Select Sector SPDR ETF	Health	25.00%	1.56%	1.54%	0.10%	0.10%	23.78	$882,083	26.09%
IAU	iShares Gold Trust	Commodities Focused	25.00%			0.25%	0.25%		$499,997	23.40%
			100.00%	1.73%	1.74%	0.14%	0.14%	24.46	$2,796,377	100.00%

Asset Allocation

Equity Market Capitalization

Equity Sectors

Holdings Based Style Analysis for Staples + Healthcare + Utilities

Holdings Based Style Analysis for Staples + Healthcare + Utilities
Ticker	Name	Category	Weight	Yield		Expense Ratio		P/E	Contribution
Ticker	Name	Category	Weight	SEC	TTM	Net	Gross	P/E	Return	Risk
XLP	Consumer Staples Select Sector SPDR ETF	Consumer Defensive	33.33%	2.36%	2.39%	0.10%	0.10%	26.62	$881,366	31.15%
XLU	Utilities Select Sector SPDR ETF	Utilities	33.33%	3.00%	3.01%	0.10%	0.10%	23.00	$837,008	34.39%
XLV	Health Care Select Sector SPDR ETF	Health	33.33%	1.56%	1.54%	0.10%	0.10%	23.78	$1,054,637	34.46%
			100.00%	2.31%	2.31%	0.10%	0.10%	24.46	$2,773,010	100.00%

Asset Allocation

Equity Market Capitalization

Equity Sectors

Fund fundamentals data as of 05/31/2023. (c) 2023 Morningstar. All Rights Reserved. The fund fundamentals information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

Risk and Return Metrics

Portfolio return and risk metrics
Metric	Diversified	Staples + Healthcare + Utilities + Gold	Staples + Healthcare + Utilities	Vanguard Balanced Index Inv
Arithmetic Mean (monthly)	0.72%	0.82%	0.85%	0.58%
Arithmetic Mean (annualized)	8.95%	10.25%	10.68%	7.24%
Geometric Mean (monthly)	0.67%	0.77%	0.79%	0.54%
Geometric Mean (annualized)	8.40%	9.66%	9.94%	6.71%
Standard Deviation (monthly)	2.92%	3.00%	3.36%	2.88%
Standard Deviation (annualized)	10.12%	10.40%	11.62%	9.97%
Downside Deviation (monthly)	1.92%	1.82%	2.14%	1.95%
Maximum Drawdown	-28.91%	-22.70%	-33.82%	-32.57%
Stock Market Correlation	0.87	0.69	0.79	0.99
Beta^(*)	0.92	0.76	0.94	1.00
Alpha (annualized)	2.17%	4.47%	3.62%	-0.00%
R²	81.92%	53.12%	64.77%	100.00%
Sharpe Ratio	0.74	0.84	0.78	0.59
Sortino Ratio	1.11	1.35	1.20	0.86
Treynor Ratio (%)	8.17	11.44	9.69	5.91
Calmar Ratio	0.31	0.72	0.63	0.16
Active Return	1.69%	2.95%	3.23%	N/A
Tracking Error	4.38%	7.51%	6.93%	N/A
Information Ratio	0.39	0.39	0.47	N/A
Skewness	-0.87	-0.53	-0.67	-0.71
Excess Kurtosis	2.49	2.13	1.43	1.93
Historical Value-at-Risk (5%)	4.40%	3.92%	5.33%	4.72%
Analytical Value-at-Risk (5%)	4.13%	4.06%	4.63%	4.15%
Conditional Value-at-Risk (5%)	6.39%	5.99%	7.48%	6.58%
Upside Capture Ratio (%)	99.49	91.40	110.78	100.00
Downside Capture Ratio (%)	84.47	61.37	87.36	100.00
Safe Withdrawal Rate	9.68%	10.54%	9.73%	8.30%
Perpetual Withdrawal Rate	5.49%	6.58%	6.82%	3.99%
Positive Periods	137 out of 204 (67.16%)	130 out of 204 (63.73%)	126 out of 204 (61.76%)	140 out of 204 (68.63%)
Gain/Loss Ratio	0.93	1.16	1.19	0.78
^* Vanguard Balanced Index Inv is used as the benchmark for calculations. Value-at-risk metrics are monthly values.

Drawdowns

Historical Market Stress Periods

Drawdowns for Historical Market Stress Periods
Stress Period	Start	End	Diversified	Staples + Healthcare + Utilities + Gold	Staples + Healthcare + Utilities	Vanguard Balanced Index Inv
Subprime Crisis	Nov 2007	Mar 2009	-28.91%	-22.70%	-33.82%	-32.57%
COVID-19 Start	Jan 2020	Mar 2020	-11.69%	-10.76%	-14.24%	-12.34%

Drawdowns for Diversified

Drawdowns for Diversified (worst 10)
Rank	Start	End	Length	Recovery By	Recovery Time	Underwater Period	Drawdown
1	Nov 2007	Feb 2009	1 year 4 months	Sep 2010	1 year 7 months	2 years 11 months	-28.91%
2	Jan 2022	Sep 2022	9 months				-17.02%
3	Feb 2020	Mar 2020	2 months	Jul 2020	4 months	6 months	-11.69%
4	Aug 2016	Nov 2016	4 months	Feb 2017	3 months	7 months	-6.46%
5	Mar 2015	Sep 2015	7 months	Mar 2016	6 months	1 year 1 month	-6.13%
6	Sep 2018	Dec 2018	4 months	Feb 2019	2 months	6 months	-5.24%
7	Jun 2011	Sep 2011	4 months	Nov 2011	2 months	6 months	-4.90%
8	Feb 2018	Apr 2018	3 months	Aug 2018	4 months	7 months	-4.55%
9	Jun 2007	Jul 2007	2 months	Sep 2007	2 months	4 months	-4.54%
10	May 2013	Jun 2013	2 months	Oct 2013	4 months	6 months	-4.48%
Worst 10 drawdowns included above

Drawdowns for Staples + Healthcare + Utilities + Gold

Drawdowns for Staples + Healthcare + Utilities + Gold (worst 10)
Rank	Start	End	Length	Recovery By	Recovery Time	Underwater Period	Drawdown
1	Jan 2008	Feb 2009	1 year 2 months	Mar 2010	1 year 1 month	2 years 3 months	-22.70%
2	Apr 2022	Sep 2022	6 months				-11.75%
3	Feb 2020	Mar 2020	2 months	Jul 2020	4 months	6 months	-10.76%
4	Aug 2016	Nov 2016	4 months	May 2017	6 months	10 months	-9.66%
5	Feb 2015	Sep 2015	8 months	Feb 2016	5 months	1 year 1 month	-6.32%
6	May 2013	Jun 2013	2 months	Oct 2013	4 months	6 months	-5.85%
7	Jan 2021	Feb 2021	2 months	Apr 2021	2 months	4 months	-5.78%
8	Feb 2018	May 2018	4 months	Nov 2018	6 months	10 months	-5.73%
9	Jun 2007	Jul 2007	2 months	Sep 2007	2 months	4 months	-5.32%
10	Sep 2011	Sep 2011	1 month	Nov 2011	2 months	3 months	-4.96%
Worst 10 drawdowns included above

Drawdowns for Staples + Healthcare + Utilities

Drawdowns for Staples + Healthcare + Utilities (worst 10)
Rank	Start	End	Length	Recovery By	Recovery Time	Underwater Period	Drawdown
1	Dec 2007	Feb 2009	1 year 3 months	Apr 2011	2 years 2 months	3 years 5 months	-33.82%
2	Feb 2020	Mar 2020	2 months	Aug 2020	5 months	7 months	-14.24%
3	Apr 2022	Sep 2022	6 months	Nov 2022	2 months	8 months	-10.82%
4	Aug 2016	Nov 2016	4 months	Feb 2017	3 months	7 months	-8.29%
5	Dec 2018	Dec 2018	1 month	Mar 2019	3 months	4 months	-7.43%
6	Jun 2007	Jul 2007	2 months	Oct 2007	3 months	5 months	-7.14%
7	Aug 2015	Sep 2015	2 months	Mar 2016	6 months	8 months	-6.84%
8	Feb 2018	May 2018	4 months	Jul 2018	2 months	6 months	-6.47%
9	Jun 2011	Sep 2011	4 months	Nov 2011	2 months	6 months	-5.73%
10	Sep 2021	Sep 2021	1 month	Dec 2021	3 months	4 months	-5.26%
Worst 10 drawdowns included above

Drawdowns for Vanguard Balanced Index Inv

Drawdowns for Vanguard Balanced Index Inv (worst 10)
Rank	Start	End	Length	Recovery By	Recovery Time	Underwater Period	Drawdown
1	Nov 2007	Feb 2009	1 year 4 months	Dec 2010	1 year 10 months	3 years 2 months	-32.57%
2	Jan 2022	Sep 2022	9 months				-20.85%
3	Feb 2020	Mar 2020	2 months	Jun 2020	3 months	5 months	-12.34%
4	May 2011	Sep 2011	5 months	Jan 2012	4 months	9 months	-9.03%
5	Sep 2018	Dec 2018	4 months	Mar 2019	3 months	7 months	-8.23%
6	Jun 2015	Sep 2015	4 months	Apr 2016	7 months	11 months	-5.23%
7	Feb 2018	Apr 2018	3 months	Jul 2018	3 months	6 months	-3.60%
8	Sep 2020	Oct 2020	2 months	Nov 2020	1 month	3 months	-3.56%
9	May 2012	May 2012	1 month	Jul 2012	2 months	3 months	-3.34%
10	May 2019	May 2019	1 month	Jun 2019	1 month	2 months	-3.21%
Worst 10 drawdowns included above

Portfolio Assets

Performance statistics for portfolio components
Ticker	Name	CAGR	Stdev	Best Year	Worst Year	Max Drawdown	Sharpe Ratio	Sortino Ratio	Market Correlation
VTSAX	Vanguard Total Stock Mkt Idx Adm	8.92%	16.04%	33.52%	-36.99%	-50.84%	0.55	0.79	1.00
VGTSX	Vanguard Total Intl Stock Index Inv	3.70%	17.99%	36.73%	-44.10%	-58.50%	0.23	0.33	0.88
VISVX	Vanguard Small Cap Value Index Inv	7.93%	20.09%	36.41%	-32.05%	-56.13%	0.43	0.61	0.94
VUSTX	Vanguard Long-Term Treasury Inv	3.61%	12.09%	29.28%	-29.58%	-40.02%	0.26	0.42	-0.18
XLP	Consumer Staples Select Sector SPDR ETF	9.93%	12.13%	27.43%	-15.02%	-28.12%	0.75	1.17	0.74
XLU	Utilities Select Sector SPDR ETF	8.64%	14.45%	28.73%	-28.93%	-38.05%	0.57	0.82	0.50
XLV	Health Care Select Sector SPDR ETF	10.83%	14.11%	41.40%	-23.31%	-35.50%	0.72	1.14	0.80
IAU	iShares Gold Trust	7.36%	17.21%	30.36%	-28.26%	-42.59%	0.44	0.71	0.08

Portfolio Asset Performance

Performance of portfolio assets
Name	Total Return			Annualized Return			Expense Ratio
Name	3 Month	Year To Date	1 year	3 year	5 year	10 year	Net	Gross
Vanguard Total Stock Mkt Idx Adm	7.14%	-19.53%	-19.53%	6.97%	8.71%	12.08%	0.04%	0.04%
Vanguard Total Intl Stock Index Inv	14.69%	-16.05%	-16.05%	0.45%	1.04%	3.99%	0.17%	0.17%
Vanguard Small Cap Value Index Inv	11.57%	-9.43%	-9.43%	7.00%	5.66%	10.15%	0.19%	0.19%
Vanguard Long-Term Treasury Inv	-1.24%	-29.58%	-29.58%	-7.41%	-2.34%	0.46%	0.20%	0.20%
Consumer Staples Select Sector SPDR ETF	12.52%	-0.83%	-0.83%	8.58%	8.44%	10.76%	0.10%	0.10%
Utilities Select Sector SPDR ETF	8.50%	1.42%	1.42%	6.28%	9.45%	10.95%	0.10%	0.10%
Health Care Select Sector SPDR ETF	12.63%	-2.09%	-2.09%	11.83%	12.36%	14.89%	0.10%	0.10%
iShares Gold Trust	9.71%	-0.63%	-0.63%	6.05%	6.69%	0.61%	0.25%	0.25%
Trailing returns as of last calendar month ending December 2022

Monthly Correlations

Correlations for the portfolio assets
Ticker	Name	VTSAX	VGTSX	VISVX	VUSTX	XLP	XLU	XLV	IAU	Diversified	Staples + Healthcare + Utilities + Gold	Staples + Healthcare + Utilities	Vanguard Balanced Index Inv
VTSAX	Vanguard Total Stock Mkt Idx Adm	1.00	0.88	0.94	-0.18	0.74	0.50	0.80	0.08	0.87	0.69	0.79	0.99
VGTSX	Vanguard Total Intl Stock Index Inv	0.88	1.00	0.83	-0.14	0.65	0.46	0.68	0.23	0.83	0.68	0.70	0.88
VISVX	Vanguard Small Cap Value Index Inv	0.94	0.83	1.00	-0.25	0.65	0.42	0.69	0.04	0.78	0.58	0.68	0.91
VUSTX	Vanguard Long-Term Treasury Inv	-0.18	-0.14	-0.25	1.00	0.02	0.20	-0.07	0.27	0.16	0.17	0.06	-0.04
XLP	Consumer Staples Select Sector SPDR ETF	0.74	0.65	0.65	0.02	1.00	0.62	0.70	0.13	0.84	0.80	0.89	0.75
XLU	Utilities Select Sector SPDR ETF	0.50	0.46	0.42	0.20	0.62	1.00	0.48	0.18	0.73	0.77	0.83	0.54
XLV	Health Care Select Sector SPDR ETF	0.80	0.68	0.69	-0.07	0.70	0.48	1.00	0.11	0.82	0.76	0.85	0.79
IAU	iShares Gold Trust	0.08	0.23	0.04	0.27	0.13	0.18	0.11	1.00	0.37	0.56	0.16	0.14

Portfolio Return Decomposition

Portfolio return decomposition
Ticker	Name	Diversified	Staples + Healthcare + Utilities + Gold	Staples + Healthcare + Utilities
VTSAX	Vanguard Total Stock Mkt Idx Adm	$261,800
VGTSX	Vanguard Total Intl Stock Index Inv	$115,279
VISVX	Vanguard Small Cap Value Index Inv	$229,769
VUSTX	Vanguard Long-Term Treasury Inv	$121,214
XLP	Consumer Staples Select Sector SPDR ETF	$389,822	$731,458	$881,366
XLU	Utilities Select Sector SPDR ETF	$366,158	$682,838	$837,008
XLV	Health Care Select Sector SPDR ETF	$466,960	$882,083	$1,054,637
IAU	iShares Gold Trust	$183,132	$499,997
Return attribution decomposes portfolio gains into its constituent parts and identifies the contribution to returns by each of the assets.

Portfolio Risk Decomposition

Portfolio risk decomposition
Ticker	Name	Diversified	Staples + Healthcare + Utilities + Gold	Staples + Healthcare + Utilities
VTSAX	Vanguard Total Stock Mkt Idx Adm	13.59%
VGTSX	Vanguard Total Intl Stock Index Inv	14.66%
VISVX	Vanguard Small Cap Value Index Inv	15.38%
VUSTX	Vanguard Long-Term Treasury Inv	2.88%
XLP	Consumer Staples Select Sector SPDR ETF	14.90%	23.62%	31.15%
XLU	Utilities Select Sector SPDR ETF	15.50%	26.90%	34.39%
XLV	Health Care Select Sector SPDR ETF	16.94%	26.09%	34.46%
IAU	iShares Gold Trust	6.16%	23.40%
Risk attribution decomposes portfolio risk into its constituent parts and identifies the contribution to overall volatility by each of the assets.

Annual Asset Returns

Rolling Returns

Rolling returns summary
Roll Period	Diversified			Staples + Healthcare + Utilities + Gold			Staples + Healthcare + Utilities			Vanguard Balanced Index Inv
Roll Period	Average	High	Low	Average	High	Low	Average	High	Low	Average	High	Low
1 year	9.04%	34.52%	-25.52%	9.96%	28.57%	-21.28%	10.64%	32.03%	-27.13%	7.77%	36.16%	-27.67%
3 years	8.92%	20.58%	-3.92%	9.59%	19.31%	0.30%	10.22%	20.74%	-5.56%	7.86%	19.12%	-7.37%
5 years	9.45%	17.64%	5.12%	9.93%	16.52%	6.38%	11.06%	19.09%	3.14%	8.42%	16.33%	2.59%
7 years	9.57%	14.05%	7.20%	9.93%	14.11%	7.44%	11.51%	16.72%	6.60%	8.48%	12.28%	5.39%
10 years	9.56%	12.35%	7.67%	9.93%	11.88%	8.13%	11.52%	14.44%	8.71%	8.49%	11.55%	5.97%
15 years	8.70%	9.45%	7.31%	9.48%	10.07%	8.42%	9.89%	10.45%	8.97%	7.59%	8.55%	6.07%

Backtest Portfolio Asset Allocation

Portfolio Backtesting Overview

Portfolio Model Configuration

Portfolio Analysis Results (Jan 2006 - Dec 2022)

Diversified

Staples + Healthcare + Utilities + Gold

Staples + Healthcare + Utilities

Performance Summary

Portfolio Growth

Annual Returns

Trailing Returns

Portfolio Income

Annual Returns

Monthly Returns

Returns Based Style Analysis

Holdings Based Style Analysis for Diversified

Asset Allocation

Equity Market Capitalization

Equity Sectors

Fixed Income Credit Quality

Fixed Income Maturity

Holdings Based Style Analysis for Staples + Healthcare + Utilities + Gold

Asset Allocation

Equity Market Capitalization

Equity Sectors

Holdings Based Style Analysis for Staples + Healthcare + Utilities

Asset Allocation

Equity Market Capitalization

Equity Sectors

Risk and Return Metrics

Drawdowns

Historical Market Stress Periods

Drawdowns for Diversified

Drawdowns for Staples + Healthcare + Utilities + Gold

Drawdowns for Staples + Healthcare + Utilities

Drawdowns for Vanguard Balanced Index Inv

Portfolio Assets

Portfolio Asset Performance

Monthly Correlations

Portfolio Return Decomposition

Portfolio Risk Decomposition

Annual Asset Returns

Rolling Returns

Annualized Rolling Return - 3 Years

Annualized Rolling Return - 5 Years