Backtest Portfolio Asset Allocation

Portfolio Model Configuration

$ .00
$ .00
%
%
%
%
$ .00
%
%

Asset Allocation

Portfolio Assets 
Asset 1
%
%
%
Asset 2
%
%
%
Asset 3
%
%
%
Asset 4
%
%
%
Asset 5
%
%
%
Asset 6
%
%
%
Asset 7
%
%
%
Asset 8
%
%
%
Asset 9
%
%
%
Asset 10
%
%
%
Asset 11
%
%
%
Asset 12
%
%
%
Asset 13
%
%
%
Asset 14
%
%
%
Asset 15
%
%
%
Asset 16
%
%
%
Asset 17
%
%
%
Asset 18
%
%
%
Asset 19
%
%
%
Asset 20
%
%
%
Asset 21
%
%
%
Asset 22
%
%
%
Asset 23
%
%
%
Asset 24
%
%
%
Asset 25
%
%
%
Total
%
%
%

Portfolio Analysis Results (Jan 2013 - Dec 2021)

Portfolio 1

Ticker Name Allocation
NNN NNN REIT Inc 5.55%
FRT Federal Realty Investment Trust 5.55%
UHT Universal Health Realty Income Trust 5.55%
EQC Equity Commonwealth 5.55%
WPC W.P. Carey Inc. 5.55%
LTC LTC Properties, Inc. 5.55%
LNC Lincoln National Corporation 4.17%
MO Altria Group 4.17%
ALL Allstate Corporation 4.17%
F Ford Motor Company 4.17%
BMY Bristol-Myers Squibb Company 4.17%
HII Huntington Ingalls Industries, Inc. 4.17%
TSN Tyson Foods, Inc. 4.17%
PRU Prudential Financial, Inc. 4.17%
KMI Kinder Morgan, Inc. 4.76%
XOM Exxon Mobil Corporation 4.76%
BP BP p.l.c. 4.76%
OKE ONEOK, Inc. 4.76%
VLO Valero Energy Corporation 4.76%
PSX Phillips 66 4.76%
WMB Williams Companies, Inc. 4.76%
Save portfolio »

Performance Summary

Portfolio performance statistics
PortfolioInitial BalanceFinal BalanceCAGRStdevBest YearWorst YearMax. DrawdownSharpe RatioSortino RatioMarket Correlation
Portfolio 1$200,000$513,815 11.05% 16.72%36.81%-21.08%-34.81% 0.681.000.83

Portfolio Growth

   

Annual Returns

Trailing Returns

Trailing Returns
NameTotal ReturnAnnualized ReturnAnnualized Standard Deviation
3 MonthYear To Date1 year3 year5 yearFull3 year5 year
Portfolio 17.30%31.15%31.15%10.29%5.80%11.05%24.38%20.12%
Trailing return and volatility are as of last calendar month ending December 2021
Notes and Disclosures
  • IMPORTANT: The projections or other information generated by Portfolio Visualizer regarding the likelihood of various investment outcomes are hypothetical in nature, do not reflect actual investment results and are not guarantees of future results. Results may vary with each use and over time.
  • The results do not constitute investment advice or recommendation, are provided solely for informational purposes, and are not an offer to buy or sell any securities. All use is subject to terms of service.
  • Investing involves risk, including possible loss of principal. Past performance is not a guarantee of future results.
  • Asset allocation and diversification strategies do not guarantee a profit or protect against a loss.
  • Hypothetical returns do not reflect trading costs, transaction fees, commissions, or actual taxes due on investment returns.
  • The results are based on information from a variety of sources we consider reliable, but we do not represent that the information is accurate or complete.
  • Refer to the related documentation sections for more details on terms and definitions, methodology, and data sources.
  • Portfolio model information represents a blended portfolio consisting of the model's underlying positions and assigned weights provided by the user and rebalanced at the specified schedule. The results were constructed using net of fee mutual fund performance. Portfolio Visualizer does not provide preferential treatment to any specific security or investment.
  • The results are based on the total return of assets and assume that all received dividends and distributions are reinvested.
  • Market capitalization refers to the total value of all a company's shares of stock. It is calculated by multiplying the price of a stock by its total number of outstanding shares. Large cap refers to a company with a market capitalization value of more than $10 billion, mid cap refers to a company with a market capitalization value between $2 and $10 billion, and small cap refers to a company with a market capitalization value below $2 billion. For funds and portfolios the equity market capitalization is calculated based on the long position of the equity holdings.
  • Credit quality measures the ability of a bond issuer to repay a bond's interest and principal in a timely manner. Ratings agencies research the financial health of each bond issuer and assign ratings to the bonds being offered. Lower-rated bonds generally offer higher yields to compensate investors for the additional risk. AAA is the highest possible rating that may be assigned to an issuer's bonds by any of the major credit rating agencies. Bonds rated AAA to AA are known as high-grade bonds, bonds rated A to BBB are known as medium-grade bonds, and bonds rated BB to C are known as non-investment grade bonds. An issuer will receive a rating of D if it is already in default on some of its debt. For funds and portfolios the fixed income credit quality break-down is calculated based on the long position of the fixed income holdings.
  • A fixed income maturity date refers to the specific date on which the investor's principal will be repaid. Duration measures a bond's or fixed income portfolio's price sensitivity to interest rate changes. If a bond has a duration of 5 years, and interest rates increase by 1%, the bond's price will decline by approximately 5%. Conversely, if a bond has a duration of 5 years and interest rates fall by 1%, the bond's price will increase by approximately 5%. A fixed income portfolio's duration is computed as the weighted average of individual bond durations held in the portfolio.
  • Compound annualized growth rate (CAGR) is the annualized geometric mean return of the portfolio. It is calculated from the portfolio start and end balance and is thus impacted by any cashflows.
  • The time-weighted rate of return (TWRR) is a measure of the compound rate of growth in a portfolio. This is calculated from the holding period returns (e.g. monthly returns), and TWRR will thus not be impacted by cashflows. If there are no external cashflows, TWRR will equal CAGR.
  • The money-weighted rate of return (MWRR) is the internal rate of return (IRR) taking into account cashflows. This is the discount rate at which the present value of cash inflows equals the present value of cash outflows.
  • Total return is the combined return in income and capital appreciation from investment in an asset. Yield measures the current cash income received from investment in an asset. Bonds provide yield in the form of interest payments and stocks through dividends.
  • Standard deviation (Stdev) is used to measure the dispersion of returns around the mean and is often used as a measure of risk. A higher standard deviation implies greater the dispersion of data points around the mean.
  • Sharpe Ratio is a measure of risk-adjusted performance of the portfolio, and it is calculated by dividing the mean monthly excess return of the portfolio over the risk-free rate by the standard deviation of excess return, and the displayed value is annualized.
  • Sortino Ratio is a measure of risk-adjusted return which is a modification of the Sharpe Ratio. While the latter is the ratio of average returns in excess of a risk-free rate divided by the standard deviation of those excess returns, the Sortino Ratio has the same denominator divided by the standard deviation of returns below the risk-free rate.
  • Treynor Ratio is a measure of risk-adjusted performance of the portfolio. It is similar to the Sharpe Ratio, but it uses portfolio beta (systematic risk) as the risk metric in the denominator.
  • Calmar Ratio is a measure of risk-adjusted performance of the portfolio. It is calculated as the annualized return over the past 36 months divided by the maximum drawdown over the past 36 months based on monthly returns.
  • Risk-free returns are calculated based on the Federal Reserve 3-Month Treasury Bill (secondary market) rates.
  • Downside deviation measures the downside volatility of the portfolio returns unlike standard deviation, which includes both upside and downside deviations. Downside deviation is calculated based on negative returns that hurt the portfolio performance.
  • Correlation measures to what degree the returns of the two assets move in relation to each other. Correlation coefficient is a numerical value between -1 and +1. If one variable goes up by a certain amount, the correlation coefficient indicates which way the other variable moves and by how much. Asset correlations are calculated based on monthly returns.
  • Skewness is a measure of the asymmetry of the probability distribution or returns from a normal Gaussian distribution shape about its mean. Negative skewness is associated with the left (typically negative returns) tail of the distribution extending further than the right tail; and positive skewness is associated with the right (typically positive returns) tail of the distribution extending further than the left tail.
  • Excess kurtosis is a measure of whether a data distribution is peaked or flat relative to a normal distribution. Distributions with high kurtosis tend to have a distinct peak near the mean, decline rather rapidly, and have heavy or fat tails.
  • A drawdown refers to the decline in value of a single investment or an investment portfolio from a relative peak value to a relative trough. A maximum drawdown (Max Drawdown) is the maximum observed loss from a peak to a trough of a portfolio before a new peak is attained. Drawdown values are calculated based on monthly returns.
  • Value at Risk (VaR) measures the scale of loss at a given confidence level. For example, if the 95% confidence one-month VaR is 3%, there is 95% confidence that over the next month the portfolio will not lose more than 3%. Value at Risk can be calculated directly based on historical returns based on a given percentile or analytically based on the mean and standard deviation of the returns.
  • Conditional Value at Risk (CVaR) measures the scale of the expected loss once the specific Value at Risk (VaR) breakpoint has been breached, i.e., it calculates the average tail loss by taking a weighted average between the value at risk and losses exceeding the value at risk.
  • Beta is a measure of systematic risk and measures the volatility of a particular investment relative to the market or its benchmark. Alpha measures the active return of the investment compared to the market benchmark return. R-squared is the percentage of a portfolio's movements that can be explained by movements in the selected benchmark index.
  • Active return is the investment return minus the return of its benchmark. For periods longer than 12 months this is displayed as annualized value, i.e., annualized investment return minus annualized benchmark return.
  • Tracking error, also known as active risk, is the standard deviation of active return. This is displayed as annualized value based on the standard deviation of monthly active returns.
  • Information ratio is the active return divided by the tracking error. It measures whether the investment outperformed its benchmark consistently.
  • Gain/Loss ratio is a measure of downside risk, and it is calculated as the average positive return in up periods divided by the average negative return in down periods.
  • Upside Capture Ratio measures how well the fund performed relative to the benchmark when the market was up, and Downside Capture Ratio measures how well the fund performed relative to the benchmark when the market was down. An upside capture ratio greater than 100 would indicate that the fund outperformed its benchmark when the market was up, and a downside capture ratio below 100 would indicate that the fund lost less than its benchmark when the market was down. To calculate upside capture ratio a new series from the portfolio returns is constructed by dropping all time periods where the benchmark return is less than equal to zero. The up capture is then the quotient of the annualized return of the resulting manager series, divided by the annualized return of the resulting benchmark series. The downside capture ratio is calculated analogously.
  • All risk measures for the portfolio and portfolio assets are calculated based on monthly returns.
  • Gross expense ratio reflects the total annual operating expenses paid by each fund. Net expense ratio reflects what investors were charged after waivers, reductions, and reimbursements.
  • Price to earnings (P/E) ratio of a stock is calculated by dividing the current price of the stock by its trailing 12 months' earnings per share. For funds the price to earnings ratio is computed as the weighted average of fund holdings.
  • The results assume annual rebalancing of portfolio assets to match the specified allocation.

Annual Returns

Annual returns for the configured portfolios
YearInflationPortfolio 1 ReturnPortfolio 1 BalanceNNN REIT Inc (NNN)Federal Realty Investment Trust (FRT)Universal Health Realty Income Trust (UHT)Equity Commonwealth (EQC)W.P. Carey Inc. (WPC)LTC Properties, Inc. (LTC)Lincoln National Corporation (LNC)Altria Group (MO)Allstate Corporation (ALL)Ford Motor Company (F)Bristol-Myers Squibb Company (BMY)Huntington Ingalls Industries, Inc. (HII)Tyson Foods, Inc. (TSN)Prudential Financial, Inc. (PRU)Kinder Morgan, Inc. (KMI)Exxon Mobil Corporation (XOM)BP p.l.c. (BP)ONEOK, Inc. (OKE)Valero Energy Corporation (VLO)Phillips 66 (PSX)Williams Companies, Inc. (WMB)
20131.50%36.81%$273,6161.70%0.39%-16.39%54.31%24.05%5.56%102.16%28.56%38.57%22.33%69.95%109.35%73.91%77.13%6.20%20.14%22.73%49.65%64.89%48.33%22.79%
20140.76%15.39%$315,71636.02%35.23%27.17%11.35%20.90%28.53%13.13%34.52%31.23%3.71%14.18%26.13%20.79%0.63%23.28%-6.07%-17.60%-5.32%0.24%-4.77%21.42%
20150.73%-1.23%$311,8206.20%12.31%9.50%8.02%-10.40%4.80%-11.56%23.10%-9.96%-5.44%19.24%14.32%34.37%-7.35%-62.76%-12.76%-12.77%-47.36%46.79%17.12%-39.22%
20162.07%24.31%$387,61314.75%-0.23%37.21%9.05%6.54%14.05%35.04%20.46%21.71%-7.90%-13.50%47.17%16.87%32.48%42.67%19.90%29.00%149.37%0.78%8.98%31.37%
20172.11%12.18%$434,8352.00%-3.59%18.80%0.89%23.83%-2.76%17.95%9.45%43.62%8.73%7.72%29.48%33.38%13.64%-10.57%-3.80%20.07%-2.08%39.98%20.96%2.04%
20181.91%-11.91%$383,02817.78%-8.13%-14.90%6.76%1.00%1.14%-32.00%-27.09%-19.52%-34.29%-12.91%-18.21%-32.82%-26.46%-11.20%-15.10%-4.51%6.28%-15.72%-12.30%-23.88%
20192.29%29.59%$496,38314.78%12.50%97.05%21.66%28.80%12.79%17.94%7.96%38.82%29.61%27.86%34.00%73.87%20.06%44.41%7.25%5.80%47.77%30.36%33.99%14.21%
20201.36%-21.08%$391,765-19.35%-30.56%-43.08%-5.98%-6.02%-7.52%-11.12%-10.38%-0.12%-3.88%0.39%-30.44%-27.33%-11.48%-30.74%-36.21%-41.32%-43.36%-35.60%-33.92%-7.60%
20217.04%31.15%$513,81523.03%65.92%-3.27%-5.06%22.88%-6.77%39.44%24.26%9.88%137.50%2.89%12.12%38.49%45.24%23.86%57.64%36.47%64.85%40.33%8.50%38.43%

Monthly Returns

Monthly returns for the configured portfolios
YearMonthPortfolio 1 ReturnPortfolio 1 BalanceNNN REIT Inc (NNN)Federal Realty Investment Trust (FRT)Universal Health Realty Income Trust (UHT)Equity Commonwealth (EQC)W.P. Carey Inc. (WPC)LTC Properties, Inc. (LTC)Lincoln National Corporation (LNC)Altria Group (MO)Allstate Corporation (ALL)Ford Motor Company (F)Bristol-Myers Squibb Company (BMY)Huntington Ingalls Industries, Inc. (HII)Tyson Foods, Inc. (TSN)Prudential Financial, Inc. (PRU)Kinder Morgan, Inc. (KMI)Exxon Mobil Corporation (XOM)BP p.l.c. (BP)ONEOK, Inc. (OKE)Valero Energy Corporation (VLO)Phillips 66 (PSX)Williams Companies, Inc. (WMB)
201318.37%$216,7303.90%1.76%8.93%5.41%7.63%6.28%12.38%7.12%9.29%0.73%12.08%2.22%14.02%8.53%7.08%3.95%6.92%10.80%28.17%14.07%7.06%
201324.50%$226,4787.59%0.34%3.59%53.59%6.16%3.99%1.93%-0.39%5.40%-2.63%2.30%8.68%2.71%-3.31%-1.04%0.18%-8.10%-4.30%4.71%4.45%-0.97%
201335.00%$237,8094.99%2.43%2.14%-11.13%14.47%6.01%10.39%3.83%6.63%4.28%11.41%11.01%9.48%6.15%4.34%0.63%4.83%5.96%-0.22%11.13%9.01%
201341.60%$241,62010.81%8.30%-6.90%0.63%4.63%14.57%4.70%6.16%0.39%4.26%-2.75%-0.81%-0.77%2.42%2.07%-1.24%2.95%8.50%-11.37%-12.89%1.79%
20135-1.05%$239,080-9.60%-7.91%-15.93%-8.46%-3.94%-10.23%4.85%-1.12%-1.57%15.22%15.84%4.58%1.70%14.84%-2.86%2.37%-0.36%-12.11%10.76%9.76%-7.74%
20136-1.87%$234,618-4.10%-3.08%-3.20%13.11%-1.10%-5.80%2.27%-1.88%-0.25%-1.34%-2.87%2.28%2.72%5.89%0.45%-0.13%-2.73%-8.48%-14.42%-11.51%-6.75%
201375.03%$246,4222.86%1.59%0.79%0.86%6.73%-0.60%14.61%0.20%5.94%9.76%-2.47%10.09%7.55%8.13%0.01%3.76%-0.72%28.18%2.88%4.40%5.24%
20138-2.65%$239,884-12.46%-7.61%-7.73%6.42%-6.92%-7.97%0.89%-3.37%-5.51%-4.09%-3.58%1.99%5.00%-4.70%0.45%-6.38%0.97%-2.16%-0.06%-6.66%6.06%
201391.48%$243,4243.89%5.03%5.99%-10.75%-0.27%7.63%-0.12%2.80%5.49%4.20%11.01%6.44%-2.31%4.14%-6.22%-1.28%1.77%3.65%-3.88%1.26%1.36%
2013106.47%$259,1789.37%2.12%4.90%12.35%2.95%4.33%8.46%8.38%4.97%2.01%14.33%6.16%-2.16%4.37%0.41%4.16%10.64%6.68%20.56%11.43%-1.79%
2013112.97%$266,888-7.70%-0.08%-3.51%-2.05%-5.76%-1.95%13.04%-0.67%2.75%-0.18%-2.17%15.21%14.80%9.70%0.65%5.02%2.33%2.78%11.61%8.68%-1.37%
2013122.52%$273,616-4.47%-1.28%-4.03%-2.35%-0.72%-7.66%0.56%5.12%0.50%-9.66%4.15%9.46%5.59%3.90%1.29%8.26%3.40%7.08%10.24%10.80%10.72%
201410.81%$275,84210.83%7.48%5.84%6.63%-3.70%7.73%-6.67%-8.26%-6.12%-2.25%-5.98%5.57%11.78%-8.49%-4.39%-8.93%-3.54%10.15%1.39%-5.24%4.98%
201423.46%$285,3748.10%2.12%0.42%10.46%7.52%-0.25%4.37%2.95%6.52%2.87%7.60%6.64%5.68%0.86%-6.35%5.19%9.21%-0.70%-5.61%2.96%2.00%
201430.96%$288,113-4.37%3.80%0.65%-3.13%-4.01%0.32%1.08%4.60%4.28%1.36%-3.38%1.11%11.56%0.08%2.01%1.46%-4.96%0.19%10.67%2.94%-0.78%
201441.96%$293,7740.62%2.46%0.45%-3.38%2.35%3.12%-3.95%7.16%0.65%4.33%-2.91%0.72%-4.64%-4.69%1.83%4.84%5.24%7.66%7.66%7.99%3.92%
201452.01%$299,6922.49%1.68%2.03%3.54%3.51%3.32%-1.13%3.62%2.79%1.80%-0.70%-2.88%1.35%2.50%2.24%-1.17%0.81%2.01%-1.52%2.51%11.36%
201462.08%$305,9186.32%1.83%1.90%0.04%2.61%-1.33%7.26%2.09%0.79%4.87%-2.47%-5.25%-11.59%8.05%8.60%0.15%4.56%5.57%-10.62%-5.14%25.08%
20147-1.08%$302,610-3.25%0.98%-3.27%2.05%2.07%-1.40%2.16%-3.20%-0.46%-0.57%5.13%-3.88%-0.88%-2.03%0.38%-1.73%-7.17%-4.52%1.40%0.85%-2.71%
201484.80%$317,1214.41%2.19%5.02%0.07%3.88%7.28%5.06%6.11%5.68%2.29%0.06%12.53%2.49%3.76%11.90%1.23%-1.11%8.96%7.12%7.93%4.96%
20149-4.70%$302,210-6.92%-4.37%-4.25%-4.35%-5.24%-9.51%-2.65%7.92%-0.20%-15.05%1.05%2.06%3.44%-1.96%-4.77%-5.44%-8.13%-6.62%-14.54%-6.56%-5.96%
2014104.63%$316,20411.51%11.26%16.24%3.89%6.19%14.18%2.52%5.22%5.67%-3.88%14.51%1.54%2.49%0.68%2.10%2.83%-1.11%-9.18%8.26%-3.46%0.29%
201411-0.25%$315,4101.08%0.65%-0.23%-4.79%0.62%0.05%3.41%3.97%5.52%11.64%1.48%3.35%5.18%-3.36%6.85%-5.71%-8.23%-8.11%-2.42%-6.34%-6.77%
2014120.10%$315,7162.18%1.25%0.90%0.94%4.24%3.72%1.84%-0.95%3.08%-1.46%0.59%3.20%-5.31%6.45%2.32%2.11%-3.05%-8.07%1.83%-1.81%-12.05%
201510.82%$318,3009.87%7.73%11.66%2.65%2.44%9.07%-13.02%7.77%-0.65%-4.11%2.10%3.68%-2.62%-16.12%-1.91%-5.44%1.86%-10.30%6.83%-1.92%-2.40%
201524.01%$331,065-6.07%-1.21%-5.40%0.38%-4.50%-4.52%15.33%6.01%1.59%11.08%1.08%21.21%6.07%7.31%-0.10%2.04%8.31%0.52%17.52%12.32%11.81%
201531.08%$334,6311.81%4.26%12.02%0.38%0.55%3.46%-0.31%-10.25%0.81%-1.22%5.88%-0.56%-7.29%-0.67%2.56%-4.00%-5.62%8.99%3.13%0.18%4.45%
20154-2.51%$326,220-5.29%-9.20%-11.72%-5.05%-6.65%-5.16%-1.34%0.06%-2.12%-1.19%-0.62%-6.11%3.13%1.61%3.25%2.79%10.36%0.96%-10.56%0.90%1.19%
20155-0.89%$323,330-2.32%0.60%-3.54%2.14%0.33%-2.76%0.92%2.30%-2.93%-3.99%1.37%-5.47%7.72%4.39%-3.40%-1.66%-2.58%-12.85%4.83%0.44%-0.18%
20156-1.06%$319,909-6.66%-4.13%-1.69%-0.31%-5.97%-0.77%3.88%-3.44%-3.64%-1.05%3.00%-9.19%0.42%3.44%-7.47%-2.35%-3.62%-5.82%5.67%1.82%13.70%
201571.16%$323,6307.42%6.79%5.40%2.06%3.82%5.87%-4.56%11.18%6.29%-0.22%-0.81%4.28%4.03%0.96%-8.51%-4.80%-7.48%-2.75%5.43%-1.32%-8.56%
20158-6.22%$303,484-6.51%-5.64%-6.06%-1.95%-6.08%-6.66%-9.82%-1.47%-15.04%-6.47%-9.40%-3.76%-4.44%-8.01%-6.44%-4.12%-7.76%-4.71%-9.54%0.13%-8.16%
20159-1.74%$298,1934.37%6.45%3.46%6.03%2.28%5.04%-6.56%2.62%-0.07%-2.16%0.17%-4.82%1.94%-5.56%-14.59%-1.18%-8.88%-10.58%1.28%-2.82%-22.45%
2015108.27%$322,8445.95%5.16%5.86%5.40%9.62%0.83%13.21%11.16%6.25%10.23%11.40%11.94%2.92%8.25%0.66%11.28%16.82%7.29%9.68%15.89%7.03%
2015110.84%$325,5411.21%2.11%6.04%-3.80%-2.37%-0.07%2.77%-4.75%1.91%-3.24%1.61%9.56%13.05%5.76%-13.82%-0.43%-1.48%-13.09%9.78%3.41%-7.30%
201512-4.21%$311,8204.13%0.35%-3.87%0.40%-3.11%1.63%-8.60%2.05%-1.07%-1.67%3.22%-3.11%6.66%-5.94%-36.70%-4.54%-9.65%-16.35%-1.60%-10.63%-28.15%
20161-2.14%$305,1388.33%3.24%1.64%-3.03%-1.27%3.64%-21.06%4.98%-2.40%-12.40%-9.64%0.81%0.06%-13.92%11.16%-0.13%3.55%3.61%-4.02%-2.02%-24.90%
20162-0.01%$305,1142.42%-1.84%1.99%-0.97%-2.68%0.22%-7.43%0.75%5.26%4.77%-0.37%2.49%21.62%-4.68%9.97%3.89%-8.21%-3.65%-10.55%-0.19%-17.15%
201636.44%$324,7755.05%6.04%9.82%5.97%11.52%2.21%7.31%2.70%6.16%7.91%3.77%4.88%2.95%9.28%-1.27%4.29%3.75%24.42%6.76%9.07%4.55%
201642.76%$333,739-4.35%-2.54%-2.93%-1.10%-1.85%2.93%11.58%0.08%-3.44%1.55%12.99%5.72%-1.26%7.50%0.14%5.75%11.27%23.16%-8.22%-5.17%20.66%
201652.74%$342,8993.59%0.73%-2.01%3.51%4.94%0.89%5.52%1.48%3.78%-0.52%-0.67%6.32%-2.88%2.99%1.80%1.55%-4.71%19.64%-6.06%-1.35%14.29%
201664.67%$358,90014.10%8.72%8.11%0.83%9.84%11.36%-15.44%9.30%4.12%-6.82%3.11%9.53%4.72%-9.98%3.54%5.30%13.09%9.71%-6.76%-1.27%0.43%
201672.30%$367,1603.69%2.51%4.35%3.06%4.65%3.83%13.39%-1.83%-2.32%1.81%1.71%2.71%10.20%5.54%9.27%-5.11%-3.13%-5.61%2.51%-4.13%10.82%
201680.42%$368,684-5.76%-6.31%3.22%4.23%-8.26%-2.67%9.98%-2.38%1.41%-0.47%-23.29%-4.01%2.88%6.40%7.48%-1.18%0.22%6.12%7.08%3.98%16.56%
201690.89%$371,9681.50%-2.57%3.46%-3.42%-1.72%0.49%-2.19%-3.41%0.32%-4.21%-6.05%-7.11%-1.19%2.86%5.86%0.16%3.84%9.60%-4.25%2.68%10.71%
201610-2.70%$361,928-9.37%-5.65%-6.85%-0.03%-5.87%-3.25%5.02%4.57%-1.85%-1.50%-4.93%5.18%-5.12%3.85%-11.13%-4.54%1.11%-4.57%11.77%0.74%-4.98%
2016112.88%$372,337-6.44%-3.31%1.04%-3.74%-4.31%-8.90%30.58%-3.31%3.45%1.87%10.86%11.15%-19.51%19.48%8.66%5.70%0.25%13.42%4.90%3.15%5.14%
2016124.10%$387,6133.56%1.91%11.76%3.99%3.41%3.76%3.39%6.73%6.01%1.42%3.54%3.04%8.57%3.44%-6.71%3.39%6.77%4.51%10.98%4.01%2.08%
20171-0.83%$384,383-0.32%-1.18%-5.29%1.98%4.82%-0.26%2.31%5.26%1.47%3.54%-15.32%5.30%1.80%1.01%8.48%-7.06%-3.75%-2.93%-3.75%-5.54%-7.39%
201722.39%$393,5533.76%0.21%3.32%1.36%1.86%3.79%3.93%5.25%9.74%1.38%15.36%12.65%-0.01%5.88%-4.61%-2.17%-4.05%-1.92%4.41%-3.43%-1.73%
20173-1.45%$387,846-3.58%-4.41%1.58%-0.13%0.21%-0.30%-6.71%-3.90%-0.82%-7.10%-4.11%-8.11%-1.36%-3.49%2.02%0.85%1.77%2.57%-2.44%1.32%5.51%
201740.43%$389,494-2.19%-1.96%8.14%2.47%0.61%0.26%1.18%0.50%-0.25%-0.13%3.83%0.32%4.13%0.33%-4.53%-0.44%-0.58%-4.00%-2.53%0.43%3.51%
20175-1.94%$381,924-9.12%-6.23%2.85%-2.72%4.20%1.15%-1.44%5.10%6.21%-3.05%-3.75%-2.23%-10.42%-1.33%-9.06%-0.48%7.14%-5.57%-3.84%-3.48%-6.63%
201763.65%$395,8681.90%3.79%11.83%1.54%2.71%7.02%4.00%-0.48%2.87%0.63%3.28%-4.93%9.23%3.14%2.13%0.29%-4.15%4.99%9.74%8.65%6.98%
201772.41%$405,4243.44%4.94%-2.59%-0.06%3.79%0.86%8.56%-12.76%2.89%1.55%2.82%10.72%1.17%4.71%7.28%-0.85%1.41%8.45%2.24%1.28%4.95%
20178-1.77%$398,2394.63%-4.30%-2.28%-2.03%0.50%-5.46%-7.12%-2.42%-0.14%-1.69%6.29%4.11%0.27%-9.18%-5.38%-3.71%0.47%-2.94%-0.24%0.92%-6.45%
201793.58%$412,477-0.41%-1.35%0.60%-1.75%-0.66%-3.01%8.28%1.09%1.56%8.52%5.39%5.83%11.30%4.15%-0.78%7.40%10.65%2.31%12.97%9.31%1.96%
2017100.26%$413,548-2.41%-2.97%-3.02%-1.15%1.13%-0.60%3.53%1.26%2.12%3.78%-2.67%2.82%3.49%3.89%-4.93%1.67%5.83%-2.06%2.55%-0.58%-5.03%
2017113.58%$428,3642.22%9.70%2.25%0.03%4.45%-1.04%1.02%5.62%9.77%2.04%2.48%4.12%13.22%5.59%-4.86%0.86%-0.02%-3.01%9.46%7.93%1.93%
2017121.51%$434,8355.02%1.21%1.20%1.50%-1.79%-4.58%0.42%6.23%2.00%-0.24%-3.02%-2.47%-1.43%-0.74%4.88%0.42%4.89%2.99%7.35%3.68%6.06%
20181-1.34%$429,027-6.87%-9.04%-11.40%-1.97%-5.94%-5.46%8.15%-1.50%-5.67%-9.96%2.82%0.78%-6.12%3.34%0.18%4.38%1.81%11.53%4.42%1.24%2.95%
20182-6.51%$401,088-6.15%-5.68%-16.81%-1.64%-7.55%-9.39%-8.01%-10.51%-6.59%-3.28%5.75%10.60%-1.88%-9.78%-9.90%-12.36%-7.82%-4.30%-4.93%-11.08%-11.56%
201831.05%$405,2945.42%2.77%9.82%4.25%5.14%3.37%-4.08%0.09%3.27%4.43%-4.46%-1.62%-1.60%-2.61%-7.04%-1.49%4.32%1.05%2.60%6.14%-9.33%
201841.78%$412,492-1.91%-0.22%-0.28%1.04%3.00%-4.37%-2.85%-9.96%3.19%2.83%-17.05%-5.64%-4.22%2.68%6.36%4.21%9.99%7.20%19.58%16.04%3.50%
201853.25%$425,8938.91%2.62%3.74%0.39%5.26%14.35%-6.16%-0.66%-3.97%2.76%0.94%-8.82%-3.32%-8.11%5.44%5.54%4.10%13.18%10.02%5.35%4.39%
201860.74%$429,0456.11%7.30%3.95%1.25%0.24%4.35%-6.09%3.14%-2.36%-4.16%5.17%-1.94%2.05%-3.44%5.94%1.83%-0.35%2.45%-8.56%-3.59%2.23%
201872.28%$438,8482.63%-0.83%5.20%2.35%-1.46%-0.88%9.95%3.33%4.22%-8.02%6.92%7.50%-16.27%7.91%1.76%-1.47%-1.25%0.87%6.79%9.82%9.74%
201881.41%$445,0233.32%4.07%13.28%-0.56%1.84%10.61%-3.70%-0.27%6.22%-5.58%3.06%5.21%9.47%-1.74%-0.45%-0.63%-3.56%-5.29%0.30%-3.25%-0.54%
20189-0.38%$443,340-2.76%-2.40%-1.55%0.09%-1.87%-4.63%3.17%4.40%-1.86%-2.43%2.53%4.75%-5.22%3.12%0.17%6.05%7.51%2.85%-3.50%-4.89%-7.01%
201810-5.32%$419,7555.40%-1.91%-13.86%0.73%2.64%-2.61%-10.62%7.84%-3.02%5.08%-18.07%-14.68%0.66%-7.44%-2.86%-6.28%-5.92%-3.23%-19.92%-8.78%-10.52%
2018110.39%$421,3997.08%6.48%9.53%6.68%2.64%9.04%4.62%-15.70%-6.34%-1.47%5.78%-0.97%-0.98%0.98%0.29%0.79%-5.58%-5.08%-11.41%-8.29%4.07%
201812-9.11%$383,028-3.10%-9.86%-11.68%-5.54%-2.03%-9.86%-18.52%-8.41%-7.36%-18.70%-2.77%-11.69%-9.41%-13.02%-9.90%-14.23%-6.02%-12.18%-6.17%-7.88%-11.67%
2019112.02%$429,0609.70%12.31%13.61%7.83%14.62%14.31%14.77%-0.08%6.34%17.01%-4.16%8.48%15.96%12.99%18.99%7.46%8.44%20.66%17.14%10.75%22.13%
201921.98%$437,540-1.16%0.77%6.81%0.90%-1.36%-5.98%6.89%6.20%7.98%-0.34%4.64%1.84%0.19%5.13%5.86%9.04%5.24%0.08%-6.11%1.84%-0.89%
201932.98%$450,5636.31%3.98%2.61%0.12%7.43%3.55%-6.11%11.15%-0.21%0.11%-7.65%-1.06%12.60%-4.14%4.44%2.24%2.51%8.68%4.01%-1.23%9.12%
201942.66%$462,565-4.09%-2.90%7.01%-2.72%1.26%-1.19%14.34%-5.40%5.18%20.90%-1.83%7.42%8.04%15.05%0.55%-0.64%0.02%-1.51%6.87%-0.95%-1.36%
20195-4.89%$439,9571.73%-2.33%1.17%2.42%4.65%-0.28%-10.90%-9.70%-3.08%-8.90%-2.28%-7.46%1.67%-11.72%0.40%-10.84%-5.51%-6.34%-21.50%-13.38%-6.88%
201965.28%$463,191-0.97%-0.76%4.42%-0.15%-0.96%2.45%8.41%-1.98%6.47%7.46%-0.04%9.57%6.39%9.33%4.66%8.28%2.41%8.16%21.61%15.77%7.76%
201970.80%$466,917-0.49%2.52%8.51%3.26%6.60%1.36%1.95%-0.59%5.62%-5.45%-1.21%1.58%-1.54%0.31%-0.05%-2.96%-4.70%1.85%-0.42%9.64%-12.13%
20198-1.58%$459,5227.48%-2.12%4.92%0.24%3.77%6.29%-19.07%-7.07%-4.20%-3.78%8.24%-8.07%17.51%-19.98%-1.70%-6.76%-5.48%3.05%-10.65%-2.96%-4.22%
201993.55%$475,8260.45%6.19%7.06%1.75%0.81%5.36%14.07%-4.62%6.14%-0.11%5.49%1.33%-7.42%12.31%1.68%3.11%2.81%3.38%13.23%3.82%3.54%
2019102.72%$488,7565.37%-0.10%15.98%4.49%2.86%1.60%-5.73%9.51%-2.08%-4.66%14.07%6.55%-3.89%1.32%-1.84%-4.31%-0.21%-5.24%13.77%14.08%-7.27%
2019110.67%$492,023-5.38%-2.90%-0.03%2.08%-9.39%-9.35%4.55%10.96%5.10%5.47%-0.75%11.98%9.08%3.82%-1.85%2.07%0.25%3.07%-0.63%-1.05%1.84%
2019120.89%$496,383-3.80%-1.73%-0.95%-0.06%-2.79%-3.95%-0.07%2.10%0.99%2.65%12.73%-0.31%1.28%0.13%7.96%2.42%0.86%6.50%-1.93%-2.89%6.15%
20201-2.58%$483,5915.39%-2.88%5.10%-0.12%5.10%3.52%-7.06%-4.77%5.42%-3.56%-1.24%4.03%-9.24%-2.86%-0.24%-10.98%-4.27%0.18%-9.97%-17.99%-12.77%
20202-11.84%$426,338-9.20%-6.94%-12.67%-4.06%-7.98%-2.50%-16.69%-15.06%-10.76%-21.09%-6.18%-20.88%-17.41%-16.18%-8.15%-15.99%-11.89%-10.89%-20.51%-17.25%-7.93%
20203-24.10%$323,570-36.70%-35.23%-5.40%0.79%-23.66%-30.60%-42.01%-1.73%-12.85%-30.60%-5.62%-11.35%-14.68%-30.89%-27.39%-26.19%-22.05%-67.31%-31.53%-28.33%-23.49%
2020413.73%$367,9943.01%11.61%6.10%7.06%13.26%15.88%36.34%1.50%10.89%5.38%9.99%5.05%7.47%19.62%9.41%22.39%-2.42%41.87%39.66%36.38%36.89%
202050.68%$370,510-3.83%-4.04%-12.69%-0.74%-8.92%3.95%6.94%-0.51%-3.32%12.18%-1.79%4.97%-0.53%-0.35%5.62%-0.22%-0.22%22.59%6.94%8.31%5.47%
20206-1.53%$364,82513.03%7.95%-14.24%-4.45%14.68%2.85%-3.01%2.67%-0.84%6.48%-1.54%-12.71%-2.82%-0.10%-3.99%-1.65%0.78%-9.46%-11.73%-8.13%-4.85%
20207-2.04%$357,3981.38%-10.46%-12.47%-1.96%5.50%-0.89%2.54%4.84%-2.68%8.72%0.52%-0.45%2.91%4.06%-5.32%-5.90%-5.49%-13.17%-4.40%-13.74%0.58%
20208-0.06%$357,186-0.03%3.85%-4.11%-0.57%-2.80%-1.26%-3.27%6.29%-0.91%3.18%6.03%-12.19%2.88%8.65%-1.99%-3.21%-3.76%-1.54%-4.77%-4.36%8.52%
20209-7.02%$332,116-2.62%-5.98%-13.68%-4.01%-4.56%-3.94%-13.09%-9.89%1.23%-2.35%-3.07%-7.11%-5.29%-6.27%-10.78%-14.05%-16.58%-5.46%-17.63%-11.34%-3.47%
202010-2.20%$324,796-5.76%-6.35%-6.18%-0.79%-3.91%-4.78%13.29%-6.63%-5.73%16.07%-2.32%4.78%-3.78%0.79%-1.35%-4.98%-11.34%15.22%-10.87%-9.99%-2.34%
20201116.40%$378,07317.78%26.81%13.02%0.34%10.54%12.78%34.53%10.39%15.92%17.46%6.76%9.37%14.70%19.81%20.84%19.65%28.87%23.69%41.78%31.70%9.33%
2020123.62%$391,7658.54%-1.19%7.41%2.90%3.51%5.56%6.54%5.06%7.41%-3.19%0.19%6.42%-1.17%3.24%-4.94%8.10%4.91%7.00%5.21%15.45%-2.70%
202110.95%$395,479-3.46%2.87%-7.14%4.51%-5.92%-0.23%-8.84%0.20%-2.50%19.80%-0.97%-7.71%-0.20%0.27%4.92%8.78%8.28%6.21%-0.25%-3.06%5.89%
2021210.97%$438,88212.41%15.54%3.80%-1.05%3.22%6.36%25.02%6.13%-0.54%11.11%-0.16%12.51%5.92%12.36%4.40%23.34%11.40%11.20%38.47%23.83%7.58%
202135.23%$461,8560.52%1.25%10.49%-1.45%4.77%2.44%9.50%19.38%8.57%4.70%3.73%17.02%9.80%5.05%13.27%2.69%-0.25%14.38%-6.99%-1.82%5.50%
202143.20%$476,6346.51%11.23%-1.22%3.60%5.84%2.39%3.68%-6.67%10.36%-5.80%-1.12%3.14%4.24%10.16%4.00%2.53%3.33%5.23%3.30%-0.77%2.83%
202154.46%$497,875-0.15%1.33%3.36%-4.72%0.75%-7.43%8.83%3.08%7.74%25.91%5.29%2.37%3.22%7.74%7.57%3.45%5.49%0.76%10.02%5.20%8.13%
20216-0.78%$493,9701.14%3.38%-10.16%-4.52%0.28%-1.53%-9.96%-1.40%-3.95%2.27%1.67%-2.53%-7.22%-4.21%-0.60%8.07%0.72%5.50%-2.89%1.90%2.29%
20217-3.21%$478,0955.38%0.31%-2.92%0.34%8.13%-0.94%-1.28%0.76%-0.30%-6.12%2.32%-2.67%-3.12%-2.14%-3.18%-8.73%-8.48%-4.92%-14.23%-14.44%-5.65%
202180.17%$478,886-2.58%3.61%-0.87%0.19%-3.19%-8.32%11.41%4.56%4.65%-6.59%-1.49%0.09%10.50%6.75%-6.39%-3.86%2.45%1.06%0.53%-1.94%-1.44%
20219-0.01%$478,841-9.28%-2.22%-5.52%-1.37%-5.17%-7.64%0.15%-7.69%-5.89%8.67%-10.77%-5.44%0.53%-0.64%2.83%7.89%11.73%10.42%6.42%-1.49%6.85%
2021105.30%$504,2086.23%2.00%3.08%-0.19%5.57%1.09%5.56%-3.10%-2.86%20.62%-1.30%5.01%1.30%4.61%1.73%9.61%5.34%11.32%9.58%6.78%8.29%
202111-4.14%$483,344-2.78%1.93%-2.28%-1.85%-0.99%0.24%-8.07%-3.33%-11.46%12.93%-8.17%-11.89%-0.69%-6.08%-7.70%-5.91%-8.75%-5.94%-12.28%-6.40%-4.63%
2021126.30%$513,8159.00%12.00%8.13%1.77%8.85%8.10%2.91%13.27%8.21%8.23%16.26%5.20%10.39%5.85%2.59%2.26%2.58%-1.80%12.20%4.76%-1.30%

Returns Based Style Analysis

Returns Based Style Analysis
Style CategoryPortfolio 1
Large-cap Value19.44%
Large-cap Growth0.00%
Mid-cap Value58.06%
Mid-cap Growth0.00%
Small-cap Value11.63%
Small-cap Growth0.00%
Global ex-US Developed Markets0.48%
Emerging Markets0.00%
Corporate Bonds0.00%
Long-Term Treasuries10.39%
Intermediate-Term Treasuries0.00%
Short-Term Treasuries0.00%
R Squared84.29%
Style analysis is based on monthly returns from January 2013 to December 2021 and uses total portfolio return with monthly rebalancing. Returns based style analysis aims to explain the portfolio returns based on asset class exposures, it does not identify the actual portfolio holdings.

Holdings Based Style Analysis for Portfolio 1

Holdings Based Style Analysis for Portfolio 1
TickerNameCategoryWeightTTM YieldContribution
ReturnRisk
NNNNNN REIT IncReal Estate / REIT - Retail5.55%5.17%$16,8374.95%
FRTFederal Realty Investment TrustReal Estate / REIT - Retail5.55%4.28%$13,3445.74%
UHTUniversal Health Realty Income TrustReal Estate / REIT - Healthcare Facilities5.55%6.04%$18,9134.69%
EQCEquity CommonwealthReal Estate / REIT - Office5.55%26.28%$14,4041.55%
WPCW.P. Carey Inc.Real Estate / REIT - Diversified5.55%6.26%$19,9584.22%
LTCLTC Properties, Inc.Real Estate / REIT - Healthcare Facilities5.55%6.63%$7,0794.76%
LNCLincoln National CorporationFinancial Services / Insurance - Life4.17%6.48%$17,1596.88%
MOAltria GroupConsumer Defensive / Tobacco4.17%8.27%$11,7231.99%
ALLAllstate CorporationFinancial Services / Insurance - Property & Casualty4.17%3.09%$19,5903.11%
FFord Motor CompanyConsumer Cyclical / Auto Manufacturers4.17%10.56%$22,1234.12%
BMYBristol-Myers Squibb CompanyHealthcare / Drug Manufacturers - General4.17%3.66%$12,1402.12%
HIIHuntington Ingalls Industries, Inc.Industrials / Aerospace & Defense4.17%2.13%$22,6943.51%
TSNTyson Foods, Inc.Consumer Defensive / Farm Products4.17%3.37%$27,1302.87%
PRUPrudential Financial, Inc.Financial Services / Insurance - Life4.17%5.09%$15,3864.87%
KMIKinder Morgan, Inc.Energy / Oil & Gas Midstream4.76%6.39%$1,5404.59%
XOMExxon Mobil CorporationEnergy / Oil & Gas Integrated4.76%3.47%$1,8545.49%
BPBP p.l.c.Energy / Oil & Gas Integrated4.76%4.12%$3,1264.55%
OKEONEOK, Inc.Energy / Oil & Gas Midstream4.76%5.62%$30,5928.36%
VLOValero Energy CorporationEnergy / Oil & Gas Refining & Marketing4.76%3.10%$22,1258.78%
PSXPhillips 66Energy / Oil & Gas Refining & Marketing4.76%3.66%$8,9767.14%
WMBWilliams Companies, Inc.Energy / Oil & Gas Midstream4.76%5.13%$7,1215.71%
Asset Allocation
Equity Market Capitalization
Equity Sectors

Risk and Return Metrics

Portfolio return and risk metrics
MetricPortfolio 1
Arithmetic Mean (monthly)1.00%
Arithmetic Mean (annualized)12.64%
Geometric Mean (monthly)0.88%
Geometric Mean (annualized)11.05%
Standard Deviation (monthly)4.83%
Standard Deviation (annualized)16.72%
Downside Deviation (monthly)3.22%
Maximum Drawdown-34.81%
Stock Market Correlation0.83
Beta(*)1.00
Alpha (annualized)-4.10%
R268.66%
Sharpe Ratio0.68
Sortino Ratio1.00
Treynor Ratio (%)11.28
Calmar Ratio0.30
Active Return-5.10%
Tracking Error9.36%
Information Ratio-0.54
Skewness-0.98
Excess Kurtosis7.29
Historical Value-at-Risk (5%)5.91%
Analytical Value-at-Risk (5%)7.13%
Conditional Value-at-Risk (5%)10.80%
Upside Capture Ratio (%)83.44
Downside Capture Ratio (%)104.52
Safe Withdrawal Rate19.38%
Perpetual Withdrawal Rate7.99%
Positive Periods70 out of 108 (64.81%)
Gain/Loss Ratio1.00
* US stock market is used as the benchmark for calculations. Value-at-risk metrics are monthly values.

Drawdowns

Historical Market Stress Periods

Drawdowns for Historical Market Stress Periods
Stress PeriodStartEndPortfolio 1
COVID-19 StartJan 2020Mar 2020-34.81%

Drawdowns for Portfolio 1

Drawdowns for Portfolio 1 (worst 10)
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Jan 2020Mar 20203 monthsMay 20211 year 2 months1 year 5 months-34.81%
2Sep 2018Dec 20184 monthsMar 20193 months7 months-13.93%
3Apr 2015Sep 20156 monthsMay 20168 months1 year 2 months-10.89%
4Jan 2018Feb 20182 monthsJul 20185 months7 months-7.76%
5May 2019May 20191 monthJun 20191 month2 months-4.89%
6Sep 2014Sep 20141 monthJan 20154 months5 months-4.70%
7Nov 2021Nov 20211 monthDec 20211 month2 months-4.14%
8Jun 2021Jul 20212 monthsOct 20213 months5 months-3.97%
9Mar 2017May 20173 monthsJun 20171 month4 months-2.96%
10May 2013Jun 20132 monthsJul 20131 month3 months-2.90%
Worst 10 drawdowns included above

Portfolio Assets

Performance statistics for portfolio components
TickerNameCAGRStdevBest YearWorst YearMax DrawdownSharpe RatioSortino RatioMarket Correlation
NNNNNN REIT Inc9.73%24.36%36.02%-19.35%-45.38%0.490.690.42
FRTFederal Realty Investment Trust6.39%23.19%65.92%-30.56%-53.14%0.360.530.54
UHTUniversal Health Realty Income Trust6.43%25.28%97.05%-43.08%-55.38%0.350.510.36
EQCEquity Commonwealth10.05%22.34%54.31%-5.98%-18.14%0.491.310.10
WPCW.P. Carey Inc.11.50%20.17%28.80%-10.40%-34.96%0.610.960.53
LTCLTC Properties, Inc.5.00%22.75%28.53%-7.52%-39.01%0.300.440.46
LNCLincoln National Corporation13.81%37.35%102.16%-32.00%-66.70%0.520.820.76
MOAltria Group10.52%21.31%34.52%-27.09%-40.81%0.550.840.37
ALLAllstate Corporation14.97%18.31%43.62%-19.52%-23.90%0.821.340.66
FFord Motor Company9.88%29.14%137.50%-34.29%-61.74%0.450.710.54
BMYBristol-Myers Squibb Company10.62%24.23%69.95%-13.50%-35.26%0.510.790.42
HIIHuntington Ingalls Industries, Inc.19.36%25.20%109.35%-30.44%-45.17%0.811.300.54
TSNTyson Foods, Inc.20.03%25.56%73.91%-32.82%-37.13%0.821.380.36
PRUPrudential Financial, Inc.12.22%27.65%77.13%-26.46%-51.93%0.540.780.79
KMIKinder Morgan, Inc.-4.13%26.63%44.41%-62.76%-64.60%-0.04-0.050.49
XOMExxon Mobil Corporation0.43%24.10%57.64%-36.21%-58.35%0.110.160.69
BPBP p.l.c.1.12%24.40%36.47%-41.32%-61.67%0.140.210.51
OKEONEOK, Inc.11.53%40.92%149.37%-47.36%-70.87%0.510.750.60
VLOValero Energy Corporation14.56%41.16%64.89%-35.60%-64.60%0.510.880.62
PSXPhillips 666.99%32.67%48.33%-33.92%-58.71%0.350.570.65
WMBWilliams Companies, Inc.3.40%33.75%38.43%-39.22%-71.11%0.250.370.58

Portfolio Asset Performance

Performance of portfolio assets
NameTotal ReturnAnnualized Return
3 MonthYear To Date1 year3 year5 year
NNN REIT Inc12.58%23.03%23.03%4.43%6.47%
Federal Realty Investment Trust16.44%65.92%65.92%9.03%2.80%
Universal Health Realty Income Trust8.91%-3.27%-3.27%2.76%1.87%
Equity Commonwealth-0.31%-5.06%-5.06%2.79%3.18%
W.P. Carey Inc.13.78%22.88%22.88%14.15%13.22%
LTC Properties, Inc.9.55%-6.77%-6.77%-0.93%-0.89%
Lincoln National Corporation-0.14%39.44%39.44%13.49%3.23%
Altria Group6.11%24.26%24.26%6.33%-0.83%
Allstate Corporation-6.93%9.88%9.88%15.07%11.98%
Ford Motor Company47.43%137.50%137.50%43.56%16.15%
Bristol-Myers Squibb Company5.37%2.89%2.89%9.72%4.38%
Huntington Ingalls Industries, Inc.-2.66%12.12%12.12%1.48%2.05%
Tyson Foods, Inc.11.06%38.49%38.49%20.50%9.41%
Prudential Financial, Inc.3.99%45.24%45.24%15.57%5.22%
Kinder Morgan, Inc.-3.67%23.86%23.86%7.40%-0.32%
Exxon Mobil Corporation5.46%57.64%57.64%2.55%-2.51%
BP p.l.c.-1.40%36.47%36.47%-5.38%-0.58%
ONEOK, Inc.2.82%64.85%64.85%11.33%7.50%
Valero Energy Corporation7.85%40.33%40.33%5.61%6.80%
Phillips 664.71%8.50%8.50%-1.33%0.38%
Williams Companies, Inc.1.93%38.43%38.43%13.47%2.56%
Trailing returns as of last calendar month ending December 2021

Monthly Correlations

Correlations for the portfolio assets
TickerNameNNNFRTUHTEQCWPCLTCLNCMOALLFBMYHIITSNPRUKMIXOMBPOKEVLOPSXWMBPortfolio 1
NNNNNN REIT Inc1.000.810.480.220.780.800.210.280.430.270.220.190.290.180.340.370.350.420.290.310.150.63
FRTFederal Realty Investment Trust0.811.000.520.140.680.770.440.280.530.390.240.270.400.420.440.570.450.520.520.490.310.77
UHTUniversal Health Realty Income Trust0.480.521.000.260.460.570.250.260.540.080.290.320.280.220.290.320.260.230.400.400.210.58
EQCEquity Commonwealth0.220.140.261.000.200.190.080.030.15-0.040.020.120.090.000.040.08-0.030.040.130.100.070.22
WPCW.P. Carey Inc.0.780.680.460.201.000.700.330.280.550.320.240.210.270.320.370.390.340.420.300.370.250.65
LTCLTC Properties, Inc.0.800.770.570.190.701.000.280.190.410.260.230.170.300.220.360.390.280.490.380.360.280.65
LNCLincoln National Corporation0.210.440.250.080.330.281.000.180.540.550.290.570.240.900.480.670.470.620.650.630.600.76
MOAltria Group0.280.280.260.030.280.190.181.000.450.170.220.340.280.210.150.330.340.100.250.280.060.39
ALLAllstate Corporation0.430.530.540.150.550.410.540.451.000.320.330.530.370.600.380.480.400.380.500.520.250.70
FFord Motor Company0.270.390.08-0.040.320.260.550.170.321.000.100.310.330.560.390.520.410.460.420.400.370.58
BMYBristol-Myers Squibb Company0.220.240.290.020.240.230.290.220.330.101.000.380.090.300.020.250.160.090.260.250.140.36
HIIHuntington Ingalls Industries, Inc.0.190.270.320.120.210.170.570.340.530.310.381.000.330.500.270.420.340.360.470.450.200.58
TSNTyson Foods, Inc.0.290.400.280.090.270.300.240.280.370.330.090.331.000.220.210.310.200.200.340.320.140.46
PRUPrudential Financial, Inc.0.180.420.220.000.320.220.900.210.600.560.300.500.221.000.440.660.480.530.620.600.560.73
KMIKinder Morgan, Inc.0.340.440.290.040.370.360.480.150.380.390.020.270.210.441.000.530.480.620.360.440.570.62
XOMExxon Mobil Corporation0.370.570.320.080.390.390.670.330.480.520.250.420.310.660.531.000.730.660.690.780.520.82
BPBP p.l.c.0.350.450.26-0.030.340.280.470.340.400.410.160.340.200.480.480.731.000.520.560.600.440.67
OKEONEOK, Inc.0.420.520.230.040.420.490.620.100.380.460.090.360.200.530.620.660.521.000.470.590.650.74
VLOValero Energy Corporation0.290.520.400.130.300.380.650.250.500.420.260.470.340.620.360.690.560.471.000.870.430.77
PSXPhillips 660.310.490.400.100.370.360.630.280.520.400.250.450.320.600.440.780.600.590.871.000.490.79
WMBWilliams Companies, Inc.0.150.310.210.070.250.280.600.060.250.370.140.200.140.560.570.520.440.650.430.491.000.61

Portfolio Return Decomposition

Portfolio return decomposition
TickerNamePortfolio 1
NNNNNN REIT Inc$16,837
FRTFederal Realty Investment Trust$13,344
UHTUniversal Health Realty Income Trust$18,913
EQCEquity Commonwealth$14,404
WPCW.P. Carey Inc.$19,958
LTCLTC Properties, Inc.$7,079
LNCLincoln National Corporation$17,159
MOAltria Group$11,723
ALLAllstate Corporation$19,590
FFord Motor Company$22,123
BMYBristol-Myers Squibb Company$12,140
HIIHuntington Ingalls Industries, Inc.$22,694
TSNTyson Foods, Inc.$27,130
PRUPrudential Financial, Inc.$15,386
KMIKinder Morgan, Inc.$1,540
XOMExxon Mobil Corporation$1,854
BPBP p.l.c.$3,126
OKEONEOK, Inc.$30,592
VLOValero Energy Corporation$22,125
PSXPhillips 66$8,976
WMBWilliams Companies, Inc.$7,121
Return attribution decomposes portfolio gains into its constituent parts and identifies the contribution to returns by each of the assets.

Portfolio Risk Decomposition

Portfolio risk decomposition
TickerNamePortfolio 1
NNNNNN REIT Inc4.95%
FRTFederal Realty Investment Trust5.74%
UHTUniversal Health Realty Income Trust4.69%
EQCEquity Commonwealth1.55%
WPCW.P. Carey Inc.4.22%
LTCLTC Properties, Inc.4.76%
LNCLincoln National Corporation6.88%
MOAltria Group1.99%
ALLAllstate Corporation3.11%
FFord Motor Company4.12%
BMYBristol-Myers Squibb Company2.12%
HIIHuntington Ingalls Industries, Inc.3.51%
TSNTyson Foods, Inc.2.87%
PRUPrudential Financial, Inc.4.87%
KMIKinder Morgan, Inc.4.59%
XOMExxon Mobil Corporation5.49%
BPBP p.l.c.4.55%
OKEONEOK, Inc.8.36%
VLOValero Energy Corporation8.78%
PSXPhillips 667.14%
WMBWilliams Companies, Inc.5.71%
Risk attribution decomposes portfolio risk into its constituent parts and identifies the contribution to overall volatility by each of the assets.

Annual Asset Returns

Rolling Returns

Rolling returns summary
Roll PeriodAverageHighLow
1 year10.37%55.24%-33.55%
3 years7.44%15.96%-7.74%
5 years7.67%16.80%-0.67%
7 years6.76%13.87%3.28%

Annualized Rolling Return - 3 Years

Annualized Rolling Return - 5 Years