Backtest Portfolio Asset Allocation

Portfolio Backtesting Overview

This portfolio backtesting tool allows you to construct one or more portfolios based on the selected mutual funds, ETFs, and stocks. You can analyze and backtest portfolio returns, risk characteristics, style exposures, and drawdowns. The results cover both returns and fund fundamentals based portfolio style analysis along with risk and return decomposition by each portfolio asset. You can compare up to three different portfolios against the selected benchmark, and you can also specify any periodic contribution or withdrawal cashflows and the preferred portfolio rebalancing strategy.

The related asset class level portfolio modeling tool allows you to analyze and compare asset class level portfolios with a longer time horizon starting from 1972.

Portfolio Model Configuration

$ .00
$ .00
%
%
%
%
$ .00
%
%
Portfolio Assets 
Portfolio #1
Portfolio #2
Portfolio #3
Asset 1
%
%
%
Asset 2
%
%
%
Asset 3
%
%
%
Asset 4
%
%
%
Asset 5
%
%
%
Asset 6
%
%
%
Asset 7
%
%
%
Asset 8
%
%
%
Asset 9
%
%
%
Asset 10
%
%
%
Total
%
%
%

Portfolio Analysis Results (Jan 1992 - Dec 2021)

Portfolio 1

Ticker Name Allocation
VFINX Vanguard 500 Index Investor 125.00%
VFITX Vanguard Interm-Term Treasury Inv 250.00%
CASHX Cash -275.00%
Save portfolio »

Portfolio 2

Ticker Name Allocation
VFINX Vanguard 500 Index Investor 125.00%
VFITX Vanguard Interm-Term Treasury Inv 500.00%
CASHX Cash -525.00%
Save portfolio »

Performance Summary

PortfolioInitial BalanceFinal BalanceCAGRStdevBest YearWorst YearMax. DrawdownSharpe RatioSortino RatioMarket Correlation
Portfolio 1$10,000$2,884,799 20.78% 19.78%95.60%-22.87%-46.59% 0.941.560.79
Portfolio 2$10,000$15,559,784 27.76% 27.16%154.94%-37.28%-45.12% 0.961.640.50

Portfolio Growth

   

Annual Returns

Trailing Returns

NameTotal ReturnAnnualized ReturnAnnualized Standard Deviation
3 MonthYear To Date1 year3 year5 year10 yearFull3 year5 year
Portfolio 112.09%28.94%28.94%43.72%28.86%25.24%20.78%19.66%17.80%
Portfolio 210.45%21.25%21.25%54.23%34.37%29.33%27.76%21.21%19.73%
Trailing return and volatility are as of last full calendar month ending December 2021
Notes and Disclosures
  • IMPORTANT: The projections or other information generated by Portfolio Visualizer regarding the likelihood of various investment outcomes are hypothetical in nature, do not reflect actual investment results and are not guarantees of future results. Results may vary with each use and over time.
  • The results do not constitute investment advice or recommendation, are provided solely for informational purposes, and are not an offer to buy or sell any securities. All use is subject to terms of service.
  • Investing involves risk, including possible loss of principal. Past performance is not a guarantee of future results.
  • Asset allocation and diversification strategies do not guarantee a profit or protect against a loss.
  • Hypothetical returns do not reflect trading costs, transaction fees, commissions, or actual taxes due on investment returns.
  • The results are based on information from a variety of sources we consider reliable, but we do not represent that the information is accurate or complete.
  • Refer to the related documentation sections for more details on terms and definitions, methodology, and data sources.
  • Portfolio model information represents a blended portfolio consisting of the model's underlying positions and assigned weights provided by the user and rebalanced at the specified schedule. The results were constructed using net of fee mutual fund performance. Portfolio Visualizer does not provide preferential treatment to any specific security or investment.
  • The results are based on the total return of assets and assume that all received dividends and distributions are reinvested.
  • Market capitalization refers to the total value of all a company's shares of stock. It is calculated by multiplying the price of a stock by its total number of outstanding shares. Large cap refers to a company with a market capitalization value of more than $10 billion, mid cap refers to a company with a market capitalization value between $2 and $10 billion, and small cap refers to a company with a market capitalization value below $2 billion. For funds and portfolios the equity market capitalization is calculated based on the long position of the equity holdings.
  • Credit quality measures the ability of a bond issuer to repay a bond's interest and principal in a timely manner. Ratings agencies research the financial health of each bond issuer and assign ratings to the bonds being offered. Lower-rated bonds generally offer higher yields to compensate investors for the additional risk. AAA is the highest possible rating that may be assigned to an issuer's bonds by any of the major credit rating agencies. Bonds rated AAA to AA are known as high-grade bonds, bonds rated A to BBB are known as medium-grade bonds, and bonds rated BB to C are known as non-investment grade bonds. An issuer will receive a rating of D if it is already in default on some of its debt. For funds and portfolios the fixed income credit quality break-down is calculated based on the long position of the fixed income holdings.
  • A fixed income maturity date refers to the specific date on which the investor's principal will be repaid. Duration measures a bond's or fixed income portfolio's price sensitivity to interest rate changes. If a bond has a duration of 5 years, and interest rates increase by 1%, the bond's price will decline by approximately 5%. Conversely, if a bond has a duration of 5 years and interest rates fall by 1%, the bond's price will increase by approximately 5%. A fixed income portfolio's duration is computed as the weighted average of individual bond durations held in the portfolio.
  • Compound annualized growth rate (CAGR) is the annualized geometric mean return of the portfolio. It is calculated from the portfolio start and end balance and is thus impacted by any cashflows.
  • The time-weighted rate of return (TWRR) is a measure of the compound rate of growth in a portfolio. This is calculated from the holding period returns (e.g. monthly returns), and TWRR will thus not be impacted by cashflows. If there are no external cashflows, TWRR will equal CAGR.
  • The money-weighted rate of return (MWRR) is the internal rate of return (IRR) taking into account cashflows. This is the discount rate at which the present value of cash inflows equals the present value of cash outflows.
  • Total return is the combined return in income and capital appreciation from investment in an asset. Yield measures the current cash income received from investment in an asset. Bonds provide yield in the form of interest payments and stocks through dividends.
  • Standard deviation (Stdev) is used to measure the dispersion of returns around the mean and is often used as a measure of risk. A higher standard deviation implies greater the dispersion of data points around the mean.
  • Sharpe Ratio is a measure of risk-adjusted performance of the portfolio, and it is calculated by dividing the mean monthly excess return of the portfolio over the risk-free rate by the standard deviation of excess return, and the displayed value is annualized.
  • Sortino Ratio is a measure of risk-adjusted return which is a modification of the Sharpe Ratio. While the latter is the ratio of average returns in excess of a risk-free rate divided by the standard deviation of those excess returns, the Sortino Ratio has the same denominator divided by the standard deviation of returns below the risk-free rate.
  • Treynor Ratio is a measure of risk-adjusted performance of the portfolio. It is similar to the Sharpe Ratio, but it uses portfolio beta (systematic risk) as the risk metric in the denominator.
  • Calmar Ratio is a measure of risk-adjusted performance of the portfolio. It is calculated as the annualized return over the past 36 months divided by the maximum drawdown over the past 36 months based on monthly returns.
  • Risk-free returns are calculated based on the Federal Reserve 3-Month Treasury Bill (secondary market) rates.
  • Downside deviation measures the downside volatility of the portfolio returns unlike standard deviation, which includes both upside and downside deviations. Downside deviation is calculated based on negative returns that hurt the portfolio performance.
  • Correlation measures to what degree the returns of the two assets move in relation to each other. Correlation coefficient is a numerical value between -1 and +1. If one variable goes up by a certain amount, the correlation coefficient indicates which way the other variable moves and by how much. Asset correlations are calculated based on monthly returns.
  • Skewness is a measure of the asymmetry of the probability distribution or returns from a normal Gaussian distribution shape about its mean. Negative skewness is associated with the left (typically negative returns) tail of the distribution extending further than the right tail; and positive skewness is associated with the right (typically positive returns) tail of the distribution extending further than the left tail.
  • Excess kurtosis is a measure of whether a data distribution is peaked or flat relative to a normal distribution. Distributions with high kurtosis tend to have a distinct peak near the mean, decline rather rapidly, and have heavy or fat tails.
  • A drawdown refers to the decline in value of a single investment or an investment portfolio from a relative peak value to a relative trough. A maximum drawdown (Max Drawdown) is the maximum observed loss from a peak to a trough of a portfolio before a new peak is attained. Drawdown values are calculated based on monthly returns.
  • Value at Risk (VaR) measures the scale of loss at a given confidence level. For example, if the 95% confidence one-month VaR is 3%, there is 95% confidence that over the next month the portfolio will not lose more than 3%. Value at Risk can be calculated directly based on historical returns based on a given percentile or analytically based on the mean and standard deviation of the returns.
  • Conditional Value at Risk (CVaR) measures the scale of the expected loss once the specific Value at Risk (VaR) breakpoint has been breached, i.e., it calculates the average tail loss by taking a weighted average between the value at risk and losses exceeding the value at risk.
  • Beta is a measure of systematic risk and measures the volatility of a particular investment relative to the market or its benchmark. Alpha measures the active return of the investment compared to the market benchmark return. R-squared is the percentage of a portfolio's movements that can be explained by movements in the selected benchmark index.
  • Active return is the investment return minus the return of its benchmark. For periods longer than 12 months this is displayed as annualized value, i.e., annualized investment return minus annualized benchmark return.
  • Tracking error, also known as active risk, is the standard deviation of active return. This is displayed as annualized value based on the standard deviation of monthly active returns.
  • Information ratio is the active return divided by the tracking error. It measures whether the investment outperformed its benchmark consistently.
  • Gain/Loss ratio is a measure of downside risk, and it is calculated as the average positive return in up periods divided by the average negative return in down periods.
  • Upside Capture Ratio measures how well the fund performed relative to the benchmark when the market was up, and Downside Capture Ratio measures how well the fund performed relative to the benchmark when the market was down. An upside capture ratio greater than 100 would indicate that the fund outperformed its benchmark when the market was up, and a downside capture ratio below 100 would indicate that the fund lost less than its benchmark when the market was down. To calculate upside capture ratio a new series from the portfolio returns is constructed by dropping all time periods where the benchmark return is less than equal to zero. The up capture is then the quotient of the annualized return of the resulting manager series, divided by the annualized return of the resulting benchmark series. The downside capture ratio is calculated analogously.
  • All risk measures for the portfolio and portfolio assets are calculated based on monthly returns.
  • Gross expense ratio reflects the total annual operating expenses paid by each fund. Net expense ratio reflects what investors were charged after waivers, reductions, and reimbursements.
  • Price to earnings (P/E) ratio of a stock is calculated by dividing the current price of the stock by its trailing 12 months' earnings per share. For funds the price to earnings ratio is computed as the weighted average of fund holdings.
  • The results assume quarterly rebalancing of portfolio assets to match the specified allocation.

Annual Returns

YearInflationPortfolio 1Portfolio 2Vanguard 500 Index Investor (VFINX)Vanguard Interm-Term Treasury Inv (VFITX)Cash (CASHX)
ReturnBalanceReturnBalance
19922.90%17.68%$11,76823.96%$12,3967.42%7.78%3.57%
19932.75%34.18%$15,79158.50%$19,6489.89%11.43%3.05%
19942.67%-19.80%$12,665-37.28%$12,3231.18%-4.33%4.20%
19952.54%95.60%$24,771154.94%$31,41737.45%20.44%5.71%
19963.32%17.78%$29,1767.33%$33,72122.88%1.92%5.17%
19971.70%51.22%$44,11961.01%$54,29433.19%8.96%5.22%
19981.61%55.91%$68,78877.23%$96,22528.62%10.61%4.97%
19992.68%2.81%$70,725-16.40%$80,44521.07%-3.52%4.77%
20003.39%5.79%$74,82026.45%$101,725-9.06%14.03%5.99%
20011.55%-4.76%$71,2615.43%$107,249-12.02%7.55%3.70%
20022.38%1.57%$72,38134.89%$144,672-22.15%14.15%1.65%
20031.88%39.43%$100,92042.72%$206,47028.50%2.37%1.04%
20043.26%18.63%$119,72322.27%$252,45610.74%3.40%1.32%
20053.42%2.78%$123,055-0.32%$251,6374.77%2.32%3.14%
20062.54%13.24%$139,3477.41%$270,28515.64%3.14%4.82%
20074.08%19.97%$167,17034.29%$362,9675.39%9.98%4.56%
20080.09%-22.87%$128,9420.51%$364,830-37.02%13.32%1.53%
20092.72%27.39%$164,25621.14%$441,94926.49%-1.69%0.16%
20101.50%41.74%$232,82465.27%$730,42914.91%7.35%0.14%
20112.96%30.51%$303,86562.70%$1,188,4241.97%9.80%0.07%
20121.74%27.90%$388,65135.96%$1,615,73215.82%2.67%0.08%
20131.50%30.74%$508,13620.33%$1,944,21532.18%-3.09%0.05%
20140.76%29.21%$656,57442.17%$2,764,10513.51%4.32%0.03%
20150.73%5.61%$693,3919.31%$3,021,3531.25%1.50%0.05%
20162.07%17.11%$812,02117.56%$3,551,76311.82%1.19%0.30%
20172.11%29.40%$1,050,78331.42%$4,667,81521.67%1.57%0.88%
20181.91%-7.51%$971,835-9.13%$4,241,428-4.52%1.00%1.90%
20192.29%52.80%$1,484,97566.70%$7,070,54131.33%6.29%2.13%
20201.36%50.66%$2,237,30981.50%$12,832,95318.25%8.21%0.44%
20217.04%28.94%$2,884,79921.25%$15,559,78428.53%-2.29%0.04%

Monthly Returns

YearMonthPortfolio 1Portfolio 2Vanguard 500 Index Investor (VFINX)Vanguard Interm-Term Treasury Inv (VFITX)Cash (CASHX)
ReturnBalanceReturnBalance
19921-8.62%$9,138-14.81%$8,519-1.88%-2.15%0.33%
199222.08%$9,3282.76%$8,7541.24%0.52%0.32%
19923-5.91%$8,776-9.79%$7,898-1.93%-0.91%0.33%
199244.12%$9,1384.69%$8,2682.91%0.57%0.34%
199255.02%$9,5969.46%$9,0500.48%2.18%0.31%
199261.73%$9,7635.04%$9,506-1.49%1.82%0.31%
1992711.92%$10,92618.86%$11,2994.04%3.07%0.30%
19928-0.29%$10,8941.76%$11,498-2.07%1.20%0.27%
199294.71%$11,4087.52%$12,3631.17%1.73%0.26%
199210-4.49%$10,895-9.33%$11,2090.33%-1.71%0.23%
1992112.57%$11,1750.78%$11,2963.40%-0.46%0.25%
1992125.31%$11,7689.74%$12,3961.21%1.80%0.27%
199317.10%$12,60413.26%$14,0400.81%2.72%0.26%
199327.03%$13,49011.84%$15,7021.36%2.53%0.24%
199332.66%$13,8492.75%$16,1332.11%0.40%0.25%
19934-1.37%$13,6590.35%$16,190-2.42%0.93%0.24%
199352.22%$13,9621.20%$16,3842.65%-0.15%0.24%
199365.11%$14,6769.87%$18,0020.27%2.20%0.26%
19937-1.17%$14,504-1.75%$17,687-0.42%0.02%0.25%
199389.56%$15,89014.51%$20,2533.79%2.18%0.25%
19939-0.12%$15,8710.73%$20,400-0.79%0.62%0.25%
1993102.16%$16,2131.78%$20,7632.08%0.09%0.24%
199311-4.76%$15,442-8.24%$19,053-1.00%-1.16%0.25%
1993122.26%$15,7913.12%$19,6481.22%0.56%0.26%
199417.24%$16,93510.32%$21,6773.38%1.49%0.25%
19942-9.72%$15,289-15.65%$18,284-2.71%-2.46%0.25%
19943-13.14%$13,280-21.36%$14,379-4.39%-2.62%0.28%
19944-1.49%$13,082-4.53%$13,7281.29%-0.92%0.29%
199451.62%$13,2941.28%$13,9041.63%0.18%0.32%
19946-4.94%$12,637-6.87%$12,948-2.47%-0.33%0.35%
199477.40%$13,57110.78%$14,3453.28%1.70%0.35%
199484.68%$14,2064.41%$14,9774.08%0.30%0.36%
19949-7.87%$13,087-12.39%$13,121-2.45%-1.79%0.38%
1994101.07%$13,228-0.56%$13,0472.25%-0.26%0.39%
199411-6.69%$12,342-8.82%$11,897-3.65%-0.38%0.42%
1994122.61%$12,6653.58%$12,3231.46%0.79%0.47%
199516.80%$13,52610.49%$13,6162.58%1.94%0.47%
199529.52%$14,81414.02%$15,5253.88%2.58%0.49%
199533.47%$15,3283.44%$16,0582.95%0.57%0.48%
199546.25%$16,2868.94%$17,4942.94%1.56%0.48%
1995514.82%$18,69924.35%$21,7543.95%4.74%0.48%
199563.20%$19,2983.58%$22,5332.31%0.81%0.47%
199571.36%$19,560-1.30%$22,2403.30%-0.61%0.46%
199582.28%$20,0064.47%$23,2350.25%1.31%0.46%
199596.24%$21,2547.37%$24,9464.23%0.90%0.44%
1995102.75%$21,8386.06%$26,457-0.36%1.76%0.44%
1995118.59%$23,71311.61%$29,5304.38%1.82%0.45%
1995124.46%$24,7716.39%$31,4171.93%1.44%0.45%
199614.81%$25,9635.49%$33,1433.39%0.69%0.42%
19962-5.64%$24,499-12.23%$29,0900.92%-2.38%0.41%
19963-2.56%$23,873-6.72%$27,1360.98%-1.09%0.41%
19964-1.91%$23,417-5.53%$25,6341.46%-1.03%0.42%
199650.99%$23,649-1.23%$25,3192.54%-0.44%0.42%
199663.05%$24,3716.05%$26,8510.38%1.51%0.42%
19967-6.33%$22,827-7.04%$24,961-4.42%0.14%0.42%
199680.47%$22,933-1.63%$24,5552.10%-0.35%0.44%
1996910.97%$25,45015.26%$28,3015.61%1.91%0.43%
1996108.51%$27,61613.67%$32,1722.76%2.48%0.41%
19961112.66%$31,11215.73%$37,2347.56%2.04%0.42%
199612-6.22%$29,176-9.43%$33,721-1.96%-1.45%0.42%
199716.74%$31,1425.82%$35,6826.22%0.06%0.43%
199720.12%$31,179-0.65%$35,4500.79%0.10%0.42%
19973-9.28%$28,285-13.53%$30,654-4.14%-1.30%0.43%
1997410.27%$31,19013.21%$34,7035.96%1.61%0.44%
199758.13%$33,7248.82%$37,7636.09%0.83%0.43%
199766.43%$35,8927.47%$40,5834.45%1.00%0.40%
1997715.91%$41,60321.97%$49,5017.97%2.85%0.43%
19978-9.73%$37,555-12.21%$43,457-5.61%-0.99%0.43%
199799.04%$40,95111.29%$48,3635.47%1.47%0.43%
199710-1.18%$40,4691.94%$49,300-3.35%1.66%0.41%
1997115.22%$42,5824.79%$51,6634.60%0.31%0.43%
1997123.61%$44,1195.09%$54,2941.72%1.09%0.43%
199814.50%$46,1037.72%$58,4831.11%1.73%0.44%
199826.62%$49,1554.53%$61,1317.19%-0.38%0.43%
199835.40%$51,8094.67%$63,9885.10%0.14%0.44%
199841.33%$52,4971.50%$64,9481.01%0.49%0.42%
19985-0.86%$52,0440.54%$65,298-1.74%0.98%0.41%
199866.27%$55,3067.51%$70,2044.07%0.95%0.41%
19987-1.92%$54,247-2.41%$68,512-1.05%0.22%0.42%
19988-11.23%$48,157-4.17%$65,655-14.47%3.20%0.42%
1998917.21%$56,44724.93%$82,0256.41%3.64%0.40%
1998107.30%$60,5684.49%$85,7068.16%-0.77%0.36%
1998115.92%$64,1544.41%$89,4836.07%-0.35%0.36%
1998127.22%$68,7887.53%$96,2255.81%0.38%0.37%
199915.88%$72,8346.60%$102,5764.20%0.65%0.37%
19992-12.06%$64,051-20.05%$82,006-3.12%-3.07%0.37%
199935.78%$67,7516.84%$87,6144.00%0.58%0.38%
199944.52%$70,8124.31%$91,3933.85%0.28%0.37%
19995-7.21%$65,705-11.39%$80,982-2.39%-1.37%0.37%
199965.47%$69,3024.01%$84,2285.56%-0.26%0.38%
19997-6.12%$65,064-8.22%$77,305-3.13%-0.45%0.39%
19998-1.96%$63,789-3.25%$74,791-0.50%-0.07%0.39%
19999-1.88%$62,591-0.08%$74,728-2.74%1.08%0.41%
1999107.12%$67,0506.44%$79,5406.33%0.12%0.40%
1999111.25%$67,8870.09%$79,6122.02%-0.08%0.42%
1999124.18%$70,7251.05%$80,4455.98%-0.94%0.43%
20001-8.63%$64,619-10.87%$71,703-5.03%-0.46%0.43%
20002-1.15%$63,8750.30%$71,918-1.91%1.00%0.47%
2000316.68%$74,52921.19%$87,1599.75%2.04%0.47%
20004-5.71%$70,274-7.55%$80,578-3.00%-0.26%0.48%
20005-3.58%$67,756-4.51%$76,941-2.04%0.16%0.48%
200067.85%$73,07412.95%$86,9022.49%2.20%0.46%
20007-1.64%$71,879-1.28%$85,792-1.50%0.62%0.48%
2000810.42%$79,36713.19%$97,1066.19%1.62%0.51%
20009-5.54%$74,969-4.51%$92,726-5.29%0.89%0.52%
2000100.32%$75,2071.30%$93,932-0.43%0.90%0.51%
200011-5.81%$70,838-1.72%$92,312-7.89%2.14%0.52%
2000125.62%$74,82010.20%$101,7250.51%2.39%0.51%
200116.42%$79,6228.53%$110,3993.55%1.33%0.48%
20012-9.14%$72,346-6.96%$102,710-9.14%1.26%0.41%
20013-7.48%$66,933-6.87%$95,651-6.36%0.50%0.40%
200145.85%$70,8492.07%$97,6357.77%-1.16%0.35%
200150.49%$71,1960.24%$97,8700.65%0.22%0.32%
20016-3.17%$68,937-3.30%$94,641-2.45%0.30%0.30%
200174.74%$72,20710.81%$104,874-1.00%2.73%0.30%
20018-5.44%$68,279-3.23%$101,489-6.27%1.11%0.29%
20019-3.91%$65,6091.55%$103,066-8.09%2.41%0.28%
2001107.37%$70,44412.42%$115,8651.90%2.22%0.20%
2001113.11%$72,637-2.67%$112,7677.65%-2.32%0.17%
200112-1.90%$71,261-4.89%$107,2490.87%-1.16%0.15%
20021-1.11%$70,473-0.33%$106,891-1.47%0.45%0.14%
200220.46%$70,8003.35%$110,468-1.94%1.29%0.14%
20023-1.74%$69,566-7.70%$101,9573.74%-2.30%0.15%
20024-1.45%$68,5564.73%$106,776-6.07%2.62%0.15%
200251.40%$69,5143.51%$110,524-0.75%1.04%0.15%
20026-4.24%$66,563-0.14%$110,368-7.13%1.72%0.14%
20027-3.40%$64,3032.89%$113,562-7.72%2.66%0.14%
200286.80%$68,67712.07%$127,2720.65%2.42%0.14%
20029-4.89%$65,3202.21%$130,084-10.87%3.03%0.14%
2002108.87%$71,1146.79%$138,9228.78%-0.70%0.13%
2002114.02%$73,9720.75%$139,9615.88%-1.32%0.12%
200212-2.15%$72,3813.37%$144,672-5.89%2.58%0.10%
20031-4.79%$68,911-6.28%$135,585-2.62%-0.49%0.10%
200322.40%$70,5686.88%$144,914-1.52%1.77%0.10%
200330.42%$70,861-0.31%$144,4650.96%-0.19%0.10%
2003410.66%$78,41611.03%$160,3998.25%0.24%0.09%
2003512.39%$88,13518.31%$189,7715.26%2.74%0.09%
200360.35%$88,441-0.69%$188,4631.26%-0.43%0.09%
20037-7.71%$81,625-17.58%$155,3391.74%-3.87%0.07%
200382.91%$84,0013.56%$160,8751.93%0.19%0.08%
200396.12%$89,14615.28%$185,450-1.07%3.09%0.08%
2003103.45%$92,219-0.14%$185,1955.64%-1.36%0.08%
2003110.91%$93,0580.76%$186,6070.86%0.01%0.08%
2003128.45%$100,92010.64%$206,4705.22%0.85%0.08%
200414.10%$105,0565.94%$218,7321.82%0.81%0.08%
200424.45%$109,7327.11%$234,2851.38%1.23%0.08%
200430.50%$110,2852.70%$240,613-1.51%1.06%0.08%
20044-10.31%$98,911-18.64%$195,774-1.58%-3.25%0.08%
200450.25%$99,154-1.49%$192,8661.36%-0.51%0.08%
200463.85%$102,9705.66%$203,7831.93%0.54%0.09%
20047-2.17%$100,739-0.17%$203,444-3.31%0.91%0.11%
200485.48%$106,26210.31%$224,4190.38%2.07%0.12%
200491.37%$107,7211.43%$227,6261.07%0.19%0.13%
2004103.78%$111,7935.70%$240,6051.51%0.91%0.14%
2004110.94%$112,846-2.97%$233,4694.05%-1.48%0.16%
2004126.09%$119,7238.13%$252,4563.39%0.97%0.18%
20051-2.17%$117,123-1.23%$249,350-2.45%0.56%0.18%
20052-0.49%$116,544-3.51%$240,6042.09%-0.98%0.21%
20053-4.19%$111,664-6.20%$225,688-1.76%-0.51%0.23%
200541.36%$113,1785.16%$237,329-1.91%1.75%0.23%
200556.18%$120,1678.27%$256,9603.17%1.20%0.24%
200560.83%$121,1701.49%$260,7870.13%0.55%0.25%
200570.41%$121,671-3.74%$251,0323.71%-1.41%0.26%
200582.09%$124,2125.65%$265,225-0.91%1.65%0.28%
20059-2.57%$121,025-6.10%$249,0540.79%-1.14%0.29%
200510-4.88%$115,122-7.58%$230,165-1.68%-0.79%0.29%
2005115.15%$121,0525.69%$243,2693.76%0.48%0.33%
2005121.65%$123,0553.44%$251,6370.02%1.01%0.32%
200611.55%$124,957-0.13%$251,3082.65%-0.34%0.33%
20062-0.45%$124,395-1.16%$248,3930.26%0.09%0.37%
20063-1.90%$122,038-5.38%$235,0331.23%-0.99%0.38%
20064-0.31%$121,664-2.18%$229,8991.33%-0.37%0.38%
20065-4.71%$115,938-5.75%$216,676-2.90%0.02%0.39%
20066-0.72%$115,098-1.56%$213,3060.13%0.10%0.40%
200673.02%$118,5695.37%$224,7700.61%1.35%0.41%
200685.74%$125,3728.50%$243,8802.36%1.62%0.42%
200694.17%$130,6025.16%$256,4732.56%0.94%0.41%
2006104.40%$136,3464.83%$268,8703.25%0.57%0.40%
2006113.92%$141,6945.59%$283,8991.89%1.12%0.42%
200612-1.66%$139,347-4.80%$270,2851.39%-0.98%0.41%
200710.10%$139,482-1.57%$266,0411.49%-0.26%0.41%
200720.98%$140,8434.62%$278,327-1.97%1.86%0.42%
200730.28%$141,236-0.69%$276,4191.11%0.03%0.42%
200745.80%$149,4326.19%$293,5214.42%0.57%0.41%
200750.42%$150,066-3.32%$283,7743.48%-1.18%0.40%
20076-3.54%$144,748-5.05%$269,456-1.68%-0.18%0.39%
20077-0.41%$144,1533.13%$277,895-3.08%1.81%0.39%
200785.72%$152,3969.38%$303,9681.50%1.97%0.40%
200794.59%$159,3964.61%$317,9703.72%0.46%0.33%
2007103.21%$164,5084.52%$332,3351.58%0.84%0.31%
2007112.44%$168,5189.96%$365,442-4.19%3.46%0.32%
200712-0.80%$167,170-0.68%$362,967-0.70%0.27%0.26%
20081-0.53%$166,2816.52%$386,649-6.02%3.10%0.28%
20082-0.78%$164,9852.16%$394,998-3.25%1.35%0.16%
200831.52%$167,4923.25%$407,827-0.44%0.93%0.15%
200840.41%$168,184-5.21%$386,5694.85%-2.14%0.11%
20085-1.85%$165,068-5.68%$364,6121.29%-1.32%0.12%
20086-9.90%$148,720-9.28%$330,777-8.44%0.77%0.15%
200870.47%$149,4162.01%$337,440-0.83%0.77%0.16%
200883.85%$155,1675.86%$357,2101.45%0.98%0.14%
20089-9.84%$139,897-8.63%$326,379-8.91%0.51%0.14%
200810-24.59%$105,495-28.17%$234,429-16.79%-1.36%0.08%
2008118.23%$114,17427.67%$299,289-7.17%5.58%0.04%
20081212.93%$128,94221.90%$364,8301.07%3.66%0.00%
20091-16.52%$107,644-22.52%$282,682-8.41%-2.39%0.01%
20092-16.38%$90,012-19.54%$227,436-10.66%-0.58%0.02%
2009323.88%$111,51039.13%$316,4218.76%3.20%0.02%
200947.51%$119,8873.08%$326,1689.56%-1.76%0.02%
200954.60%$125,4052.14%$333,1565.62%-1.10%0.01%
20096-0.55%$124,717-1.47%$328,2550.22%-0.37%0.01%
2009710.92%$138,33312.37%$368,8497.58%0.60%0.02%
200986.35%$147,1118.22%$399,1843.60%0.89%0.02%
200996.34%$156,4398.05%$431,3013.72%0.92%0.01%
200910-1.74%$153,723-1.13%$426,408-1.87%0.25%0.01%
20091112.44%$172,85217.32%$500,2435.98%1.96%0.00%
200912-4.97%$164,256-11.65%$441,9491.95%-3.13%0.01%
201010.40%$164,9175.31%$465,417-3.60%1.97%0.01%
201024.72%$172,6985.46%$490,8323.09%0.40%0.01%
201034.87%$181,1022.49%$503,0556.01%-0.91%0.01%
201045.02%$190,1948.07%$543,6601.58%1.23%0.01%
20105-5.26%$180,191-0.81%$539,235-8.01%1.85%0.01%
20106-0.84%$178,6864.16%$561,670-5.24%2.07%0.01%
2010711.39%$199,03214.03%$640,4827.00%1.07%0.02%
20108-0.93%$197,1773.49%$662,860-4.53%2.00%0.01%
2010911.14%$219,14511.19%$737,0278.92%0.36%0.01%
2010105.82%$231,8946.90%$787,9043.79%0.45%0.01%
201011-2.36%$226,431-4.66%$751,1790.00%-0.98%0.01%
2010122.82%$232,824-2.76%$730,4296.67%-2.29%0.01%
201113.65%$241,3204.35%$762,2302.36%0.29%0.01%
201123.14%$248,9002.05%$777,8913.42%-0.43%0.01%
20113-0.28%$248,204-0.59%$773,2980.03%-0.12%0.01%
201147.67%$267,25211.67%$863,5102.95%1.60%0.01%
201152.79%$274,7006.70%$921,324-1.15%1.77%0.00%
20116-2.32%$268,332-2.52%$898,101-1.67%-0.16%0.01%
201172.88%$276,0628.32%$972,830-2.05%2.18%0.00%
201180.21%$276,6416.56%$1,036,619-5.45%2.70%0.01%
20119-6.05%$259,903-3.75%$997,796-7.04%0.73%0.00%
20111012.60%$292,64011.55%$1,113,03810.91%-0.42%0.00%
2011110.36%$293,6951.02%$1,124,375-0.23%0.29%0.00%
2011123.46%$303,8655.70%$1,188,4241.02%1.00%0.00%
201217.59%$326,9439.61%$1,302,6184.46%0.81%0.00%
201223.68%$338,9762.10%$1,329,9234.31%-0.65%0.01%
201232.21%$346,4670.41%$1,335,4233.28%-0.79%0.01%
201242.94%$356,6486.68%$1,424,605-0.64%1.50%0.01%
20125-4.22%$341,585-1.14%$1,408,321-6.02%1.24%0.01%
201264.27%$356,1763.44%$1,456,7774.11%-0.22%0.01%
201273.85%$369,8825.99%$1,543,9701.37%0.86%0.01%
201282.96%$380,8143.12%$1,592,0922.24%0.10%0.01%
201292.95%$392,0632.73%$1,635,5202.58%-0.06%0.01%
201210-3.14%$379,763-3.95%$1,570,947-1.86%-0.32%0.01%
2012112.27%$388,3863.87%$1,631,6950.56%0.62%0.01%
2012120.07%$388,651-0.98%$1,615,7320.90%-0.41%0.01%
201314.61%$406,5772.76%$1,660,2545.18%-0.74%0.00%
201323.36%$420,2195.12%$1,745,2591.34%0.71%0.01%
201335.22%$442,1345.83%$1,847,0343.74%0.27%0.01%
201344.15%$460,4825.92%$1,956,2931.91%0.71%0.01%
20135-1.62%$453,041-5.98%$1,839,3862.33%-1.84%0.00%
20136-5.64%$427,495-9.84%$1,658,481-1.35%-1.62%0.00%
201376.65%$455,9166.96%$1,773,8635.07%0.13%0.00%
20138-5.98%$428,631-8.36%$1,625,598-2.91%-1.02%0.00%
201397.59%$461,16111.47%$1,811,9953.12%1.47%0.00%
2013106.94%$493,1808.15%$1,959,7334.59%0.49%0.00%
2013113.37%$509,8213.01%$2,018,7823.03%-0.14%0.00%
201312-0.33%$508,136-3.69%$1,944,2152.51%-1.49%0.01%
20141-0.19%$507,1713.96%$2,021,170-3.47%1.67%0.01%
201426.04%$537,8236.31%$2,148,7484.56%0.21%0.00%
20143-0.47%$535,293-1.84%$2,109,1960.82%-0.60%0.00%
201442.12%$546,6583.34%$2,179,6960.72%0.49%0.00%
201455.40%$576,2037.84%$2,350,5362.33%1.03%0.00%
201462.14%$588,5371.76%$2,391,9892.05%-0.13%0.00%
20147-2.72%$572,530-3.70%$2,303,398-1.39%-0.39%0.00%
201487.68%$616,50910.42%$2,543,4993.98%1.03%0.00%
20149-3.31%$596,101-4.82%$2,420,935-1.41%-0.66%0.00%
2014105.83%$630,8548.63%$2,629,9052.42%1.12%0.00%
2014115.26%$664,0367.09%$2,816,2872.68%0.84%0.00%
201412-1.12%$656,574-1.85%$2,764,105-0.26%-0.35%0.00%
201512.96%$676,0259.70%$3,032,154-3.02%2.70%0.00%
201522.80%$694,925-1.09%$2,998,9835.74%-1.59%0.00%
20153-0.11%$694,1431.66%$3,048,869-1.59%0.76%0.00%
201540.65%$698,6550.11%$3,052,3580.95%-0.21%0.00%
201551.29%$707,6850.99%$3,082,7281.27%-0.12%0.00%
20156-4.23%$677,752-6.09%$2,895,094-1.93%-0.74%0.00%
201574.71%$709,6956.83%$3,092,7202.08%0.85%0.00%
20158-7.47%$656,684-7.42%$2,863,254-6.05%-0.03%0.01%
20159-0.01%$656,6483.00%$2,949,226-2.48%1.19%0.01%
2015109.35%$718,0338.17%$3,190,1338.42%-0.47%0.00%
201511-0.55%$714,085-1.47%$3,143,2710.29%-0.39%0.01%
201512-2.90%$693,391-3.88%$3,021,353-1.59%-0.38%0.02%
20161-0.36%$690,8715.50%$3,187,446-4.98%2.36%0.01%
201621.85%$703,6813.67%$3,304,491-0.15%0.82%0.03%
201638.40%$762,7848.25%$3,577,0276.78%0.22%0.03%
201640.10%$763,518-0.27%$3,567,3540.37%-0.13%0.02%
201651.67%$776,2441.11%$3,606,8721.78%-0.21%0.02%
201665.24%$816,95710.28%$3,977,5370.25%2.05%0.03%
201674.65%$854,9244.70%$4,164,6653.68%0.04%0.02%
20168-1.63%$840,992-3.41%$4,022,5590.13%-0.72%0.02%
201690.63%$846,2731.27%$4,073,8240.01%0.29%0.03%
201610-4.19%$810,800-6.09%$3,825,892-1.83%-0.73%0.02%
201611-2.21%$792,892-9.33%$3,468,8953.70%-2.65%0.03%
2016122.41%$812,0212.39%$3,551,7631.96%-0.05%0.04%
201713.00%$836,3503.65%$3,681,3551.88%0.30%0.04%
201725.74%$884,3646.55%$3,922,5643.96%0.39%0.04%
201730.16%$885,7950.21%$3,930,7710.10%0.07%0.04%
201743.04%$912,6964.82%$4,120,1141.02%0.77%0.06%
201752.98%$939,9014.20%$4,293,0501.39%0.59%0.07%
20176-0.60%$934,239-1.87%$4,212,8420.61%-0.47%0.08%
201773.36%$965,6584.19%$4,389,5382.04%0.42%0.08%
201782.22%$987,0864.06%$4,567,9370.29%0.86%0.09%
201790.28%$989,828-1.87%$4,482,7132.06%-0.83%0.08%
2017102.15%$1,011,0601.41%$4,546,1342.32%-0.21%0.09%
2017112.63%$1,037,6131.46%$4,612,3963.06%-0.39%0.09%
2017121.27%$1,050,7831.20%$4,667,8151.10%0.07%0.10%
201812.94%$1,081,660-1.24%$4,610,1515.71%-1.56%0.11%
20182-6.22%$1,014,341-8.00%$4,241,210-3.69%-0.49%0.12%
20183-1.86%$995,463-0.34%$4,226,602-2.56%0.75%0.14%
20184-2.21%$973,420-4.86%$4,021,2050.37%-0.92%0.14%
201854.55%$1,017,7476.25%$4,272,3432.39%0.76%0.15%
201860.59%$1,023,7470.46%$4,292,1700.61%0.11%0.16%
201873.33%$1,057,8102.06%$4,380,4723.71%-0.35%0.16%
201885.47%$1,115,7197.01%$4,687,3573.25%0.77%0.17%
20189-1.63%$1,097,526-3.89%$4,504,9430.55%-0.82%0.17%
201810-9.22%$996,356-9.83%$4,062,117-6.85%-0.06%0.18%
2018114.67%$1,042,8366.83%$4,339,6212.03%0.96%0.19%
201812-6.81%$971,835-2.26%$4,241,428-9.04%1.90%0.19%
2019110.91%$1,077,88411.87%$4,744,9768.00%0.58%0.20%
201922.80%$1,108,0851.74%$4,827,6533.20%-0.26%0.20%
201935.78%$1,172,0799.25%$5,274,0311.94%1.78%0.20%
201944.39%$1,223,5793.79%$5,473,6814.04%-0.05%0.20%
20195-3.54%$1,180,2200.88%$5,522,001-6.36%2.05%0.20%
2019610.53%$1,304,55412.15%$6,192,7807.03%1.02%0.19%
201970.90%$1,316,3410.07%$6,197,0081.43%-0.16%0.17%
201983.66%$1,364,4819.43%$6,781,336-1.59%2.48%0.17%
201990.08%$1,365,638-1.91%$6,651,6101.86%-0.70%0.16%
2019102.68%$1,402,2482.71%$6,831,6272.15%0.16%0.15%
2019113.27%$1,448,0732.07%$6,972,9263.62%-0.37%0.13%
2019122.55%$1,484,9751.40%$7,070,5413.01%-0.36%0.13%
202015.06%$1,560,09210.21%$7,792,563-0.05%2.19%0.13%
20202-4.96%$1,482,643-0.10%$7,784,616-8.24%2.12%0.13%
20203-8.54%$1,355,953-2.61%$7,581,060-12.37%2.27%0.10%
2020417.15%$1,588,54618.29%$8,967,77912.81%0.46%0.01%
202056.61%$1,693,5617.43%$9,633,7824.76%0.42%0.01%
202062.92%$1,742,9733.44%$9,965,0511.98%0.30%0.01%
202078.21%$1,886,1099.39%$10,901,1675.63%0.49%0.01%
202088.23%$2,041,3637.63%$11,732,4057.18%-0.22%0.01%
20209-4.29%$1,953,798-3.95%$11,268,643-3.81%0.16%0.01%
202010-4.85%$1,859,110-6.35%$10,552,928-2.67%-0.59%0.01%
20201114.55%$2,129,64015.37%$12,174,59110.94%0.23%0.01%
2020125.06%$2,237,3095.41%$12,832,9533.84%0.14%0.01%
20211-2.44%$2,182,655-3.61%$12,370,049-1.02%-0.46%0.01%
202120.11%$2,185,098-3.31%$11,960,4452.76%-1.32%0.01%
202133.46%$2,260,6101.29%$12,114,3334.37%-0.88%0.00%
202148.44%$2,451,43510.23%$13,353,6135.32%0.72%0.00%
202152.03%$2,501,1983.17%$13,777,1500.69%0.52%0.00%
202162.55%$2,565,0152.28%$14,090,9792.31%-0.09%0.00%
202175.79%$2,713,5588.61%$15,304,4142.38%1.13%0.00%
202182.99%$2,794,6552.25%$15,649,4173.03%-0.28%0.01%
20219-7.91%$2,573,686-9.98%$14,088,036-4.66%-0.97%0.00%
2021106.93%$2,752,1055.12%$14,809,9216.99%-0.72%0.00%
2021110.09%$2,754,6081.08%$14,970,320-0.71%0.42%0.00%
2021124.73%$2,884,7993.94%$15,559,7844.47%-0.35%0.00%

Risk and Return Metrics

MetricPortfolio 1Portfolio 2
Arithmetic Mean (monthly)1.75%2.37%
Arithmetic Mean (annualized)23.12%32.40%
Geometric Mean (monthly)1.59%2.06%
Geometric Mean (annualized)20.78%27.76%
Standard Deviation (monthly)5.71%7.84%
Standard Deviation (annualized)19.78%27.16%
Downside Deviation (monthly)3.35%4.49%
Maximum Drawdown-46.59%-45.12%
Stock Market Correlation0.790.50
Beta(*)1.050.91
Alpha (annualized)9.20%18.17%
R262.02%24.79%
Sharpe Ratio0.940.96
Sortino Ratio1.561.64
Treynor Ratio (%)17.7428.55
Calmar Ratio3.345.39
Active Return10.21%17.19%
Tracking Error12.22%23.59%
Information Ratio0.840.73
Skewness-0.28-0.00
Excess Kurtosis1.862.37
Historical Value-at-Risk (5%)7.88%9.83%
Analytical Value-at-Risk (5%)7.66%10.38%
Conditional Value-at-Risk (5%)11.38%15.69%
Upside Capture Ratio (%)133.10140.84
Downside Capture Ratio (%)89.9264.84
Safe Withdrawal Rate18.21%23.79%
Perpetual Withdrawal Rate15.24%19.87%
Positive Periods239 out of 360 (66.39%)235 out of 360 (65.28%)
Gain/Loss Ratio1.121.19
* US stock market is used as the benchmark for calculations. Value-at-risk metrics are monthly values.

Drawdowns

Historical Market Stress Periods

Stress PeriodStartEndPortfolio 1Portfolio 2
Asian CrisisJul 1997Jan 1998-9.73%-12.21%
Russian Debt DefaultJul 1998Oct 1998-12.93%-6.48%
Dotcom CrashMar 2000Oct 2002-19.24%-14.27%
Subprime CrisisNov 2007Mar 2009-46.59%-44.23%
COVID-19 StartJan 2020Mar 2020-13.09%-2.71%

Drawdowns for Portfolio 1

RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Dec 2007Feb 20091 year 3 monthsNov 20099 months2 years-46.59%
2Feb 1994Nov 199410 monthsMay 19956 months1 year 4 months-27.12%
3Feb 2001Jul 20021 year 6 monthsMay 200310 months2 years 4 months-19.24%
4Feb 1999Sep 19998 monthsMar 20006 months1 year 2 months-14.06%
5Feb 2020Mar 20202 monthsApr 20201 month3 months-13.09%
6Jul 1998Aug 19982 monthsSep 19981 month3 months-12.93%
7Sep 2018Dec 20184 monthsMar 20193 months7 months-12.90%
8Jan 1992Mar 19923 monthsJul 19924 months7 months-12.24%
9Feb 1996Jul 19966 monthsOct 19963 months9 months-12.08%
10Sep 2000Nov 20003 monthsJan 20012 months5 months-10.75%
Worst 10 drawdowns included above

Drawdowns for Portfolio 2

RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Feb 1994Nov 199410 monthsMay 19956 months1 year 4 months-45.12%
2Apr 2008Feb 200911 monthsSep 20097 months1 year 6 months-44.23%
3Feb 1999Jan 20001 yearJan 20011 year2 years-30.10%
4Feb 1996Aug 19967 monthsNov 19963 months10 months-25.91%
5Jan 1992Mar 19923 monthsJul 19924 months7 months-21.02%
6Apr 2004May 20042 monthsDec 20047 months9 months-19.84%
7Sep 2005Jun 200610 monthsOct 20064 months1 year 2 months-19.58%
8Jun 2003Jul 20032 monthsDec 20035 months7 months-18.14%
9Dec 1996Mar 19974 monthsMay 19972 months6 months-17.67%
10May 2013Aug 20134 monthsOct 20132 months6 months-16.90%
Worst 10 drawdowns included above

Portfolio Assets

TickerNameCAGRStdevBest YearWorst YearMax DrawdownSharpe RatioSortino RatioMarket Correlation
VFINXVanguard 500 Index Investor10.53%14.42%37.45%-37.02%-50.97%0.610.900.99
VFITXVanguard Interm-Term Treasury Inv5.18%4.61%20.44%-4.33%-6.47%0.631.04-0.18
CASHXCash2.34%0.59%5.99%0.03%0.00%N/AN/A-0.02

Portfolio Asset Performance

NameTotal ReturnAnnualized ReturnExpense Ratio
3 MonthYear To Date1 year3 year5 year10 yearNetGross
Vanguard 500 Index Investor10.99%28.53%28.53%25.91%18.32%16.39%0.14%0.14%
Vanguard Interm-Term Treasury Inv-0.64%-2.29%-2.29%3.97%2.89%2.08%0.20%0.20%
Cash0.01%0.04%0.04%0.87%1.08%0.59%
Trailing returns as of last calendar month ending December 2021

Monthly Correlations

TickerNameVFINXVFITXCASHXPortfolio 1Portfolio 2
VFINXVanguard 500 Index Investor1.00-0.16-0.010.810.52
VFITXVanguard Interm-Term Treasury Inv-0.161.000.140.440.74
CASHXCash-0.010.141.00-0.01-0.01

Portfolio Return Decomposition

TickerNamePortfolio 1Portfolio 2
VFINXVanguard 500 Index Investor$2,387,067$12,155,403
VFITXVanguard Interm-Term Treasury Inv$773,423$5,263,550
CASHXCash-$285,691-$1,869,169
Return attribution decomposes portfolio gains into its constituent parts and identifies the contribution to returns by each of the assets.

Portfolio Risk Decomposition

TickerNamePortfolio 1Portfolio 2
VFINXVanguard 500 Index Investor74.20%35.60%
VFITXVanguard Interm-Term Treasury Inv25.68%64.30%
CASHXCash0.12%0.10%
Risk attribution decomposes portfolio risk into its constituent parts and identifies the contribution to overall volatility by each of the assets.

Annual Asset Returns

Rolling Returns

Roll PeriodPortfolio 1Portfolio 2
AverageHighLowAverageHighLow
1 year23.03%95.60%-45.44%32.07%154.94%-42.42%
3 years20.73%55.58%-10.22%28.13%80.16%-2.90%
5 years20.07%42.98%-3.88%27.38%56.70%-0.59%
7 years19.30%34.52%3.49%26.95%46.57%10.59%
10 years18.51%28.54%3.46%26.72%35.73%10.59%
15 years17.68%23.21%12.55%25.78%32.50%17.54%

Annualized Rolling Return - 3 Years

Annualized Rolling Return - 5 Years