Backtest Portfolio Asset Allocation

This portfolio backtesting tool allows you to construct one or more portfolios based on the selected mutual funds, ETFs, and stocks. You can analyze and backtest portfolio returns, risk characteristics, style exposures, and drawdowns. The results cover both returns and fund fundamentals based portfolio style analysis along with risk and return decomposition by each portfolio asset. You can compare up to three different portfolios against the selected benchmark, and you can also specify any periodic contribution or withdrawal cashflows and the preferred portfolio rebalancing strategy.

The related asset class level portfolio modeling tool allows you to analyze and compare asset class level portfolios with a longer time horizon starting from 1972.

$ .00
$ .00
%
%
%
Portfolio Assets 
Asset 1
%
%
%
Asset 2
%
%
%
Asset 3
%
%
%
Asset 4
%
%
%
Asset 5
%
%
%
Asset 6
%
%
%
Asset 7
%
%
%
Asset 8
%
%
%
Asset 9
%
%
%
Asset 10
%
%
%
Total
%
%
%

Portfolio Analysis Results (Oct 2019 - Dec 2020)

Portfolio Allocations

Portfolio 1
Ticker Name Allocation
NTSX WisdomTree 90/60 US Balanced 33.00%
GLD SPDR Gold Shares 30.00%
VIESX Virtus KAR Emerging Markets Small-Cap I 9.00%
JOHIX JOHCM International Select I 8.00%
CASHX Cash 8.00%
WIGTX Seven Canyons World Innovators Instl 7.00%
GQGPX GQG Partners Emerging Markets Equity Inv 5.00%
Save portfolio »
Portfolio 2
Ticker Name Allocation
SPY SPDR S&P 500 ETF Trust 40.00%
VGTSX Vanguard Total Intl Stock Index Inv 20.00%
VBMFX Vanguard Total Bond Market Index Inv 40.00%
Save portfolio »
Portfolio 3
Ticker Name Allocation
SPY SPDR S&P 500 ETF Trust 100.00%
Save portfolio »

Portfolio Returns

Portfolio performance statistics
PortfolioInitial BalanceFinal BalanceCAGRStdevBest YearWorst YearMax. DrawdownSharpe RatioSortino RatioUS Mkt Correlation
Portfolio 1$10,000$13,497 27.12% 15.00%28.03%5.43%-10.44% 1.633.300.91
Portfolio 2$10,000$11,870 14.70% 13.48%12.63%5.39%-11.49% 1.031.670.99
Portfolio 3$10,000$12,901 22.60% 22.90%18.37%8.99%-19.43% 0.971.601.00
   

Trailing Returns

Trailing Returns
Name3 Month1 yearFull
Portfolio 18.60%28.03%27.12%
Portfolio 28.27%12.63%14.70%
Portfolio 312.12%18.37%22.60%
Trailing annualized returns are for full months ending in December 2020 excluding portfolio cashflows.
Notes on results:
  • Past performance is no guarantee of future results, which may vary. All use is subject to terms of service.
  • Investing involves risk, including possible loss of principal. The value of the investments and the income derived from them may fluctuate over time.
  • All portfolio returns presented are hypothetical and backtested. Hypothetical returns do not reflect trading costs, transaction fees, or taxes.
  • The results are based on information from a variety of sources we consider reliable, but we do not represent that the information is accurate or complete.
  • The results do not constitute investment advice or recommendation, are provided solely for informational purposes, and are not an offer to buy or sell any securities.
  • The results are based on the total return of assets and assume that all received dividends and distributions are reinvested.
  • The annual results for 2019 are based on monthly returns from October to December
  • CAGR = Compound Annual Growth Rate
  • Stdev = Annualized standard deviation of monthly returns
  • Sharpe and Sortino ratios are calculated and annualized from monthly excess returns over risk free rate (3-month treasury bill)
  • Stock market correlation is based on the correlation of monthly returns
  • Drawdown analysis is calculated based on monthly returns excluding cashflows
  • The results assume annual rebalancing of portfolio assets to match the specified allocation
  • Portfolio cashflows and rebalancing for quarterly and annual periods are aligned with calendar periods.
Annual returns for the configured portfolios
YearInflationPortfolio 1Portfolio 2Portfolio 3WisdomTree 90/60 US Balanced (NTSX)SPDR Gold Shares (GLD)Virtus KAR Emerging Markets Small-Cap I (VIESX)JOHCM International Select I (JOHIX)Cash (CASHX)Seven Canyons World Innovators Instl (WIGTX)GQG Partners Emerging Markets Equity Inv (GQGPX)SPDR S&P 500 ETF Trust (SPY)Vanguard Total Intl Stock Index Inv (VGTSX)Vanguard Total Bond Market Index Inv (VBMFX)
ReturnBalanceReturnBalanceReturnBalance
20190.08%5.43%$10,5435.39%$10,5398.99%$10,8997.03%2.90%6.70%7.58%0.41%9.86%6.04%8.99%8.99%0.00%
20201.36%28.03%$13,49712.63%$11,87018.37%$12,90124.85%24.81%38.88%29.71%0.44%68.33%33.74%18.37%11.16%7.61%
Annual return for 2019 is from 10/01/2019 to 12/31/2019
Monthly returns for the configured portfolios
YearMonthPortfolio 1 ReturnPortfolio 2 ReturnPortfolio 3 ReturnWisdomTree 90/60 US Balanced (NTSX)SPDR Gold Shares (GLD)Virtus KAR Emerging Markets Small-Cap I (VIESX)JOHCM International Select I (JOHIX)Cash (CASHX)Seven Canyons World Innovators Instl (WIGTX)GQG Partners Emerging Markets Equity Inv (GQGPX)SPDR S&P 500 ETF Trust (SPY)Vanguard Total Intl Stock Index Inv (VGTSX)Vanguard Total Bond Market Index Inv (VBMFX)
2019101.86%1.65%2.21%1.65%2.56%0.99%1.86%0.15%3.28%1.33%2.21%3.38%0.21%
2019110.65%1.66%3.62%3.07%-3.21%1.38%3.35%0.13%3.35%-0.62%3.62%1.11%-0.06%
2019122.83%2.00%2.90%2.16%3.66%4.22%2.19%0.13%2.93%5.30%2.90%4.27%-0.15%
202011.76%0.17%-0.04%2.03%4.50%-1.10%0.25%0.13%0.51%-4.56%-0.04%-3.30%2.11%
20202-4.23%-3.76%-7.92%-6.55%-0.64%-4.53%-7.93%0.13%-10.30%-3.13%-7.92%-6.72%1.71%
20203-6.48%-8.03%-12.46%-8.64%-0.22%-15.83%-8.39%0.10%-15.81%-12.44%-12.46%-16.11%-0.59%
202049.67%6.79%12.70%11.76%7.26%14.75%10.14%0.01%19.60%9.69%12.70%8.09%1.69%
202055.00%2.90%4.76%5.04%2.59%9.75%8.00%0.01%15.83%2.61%4.76%4.80%0.54%
202063.06%1.74%1.78%1.34%2.74%7.00%3.77%0.01%6.89%8.44%1.78%4.24%0.70%
202077.78%3.71%5.89%6.08%10.79%3.60%5.94%0.01%13.94%12.17%5.89%4.10%1.55%
202083.69%3.13%6.98%6.26%-0.32%5.11%3.43%0.01%11.22%6.06%6.98%4.31%-1.02%
20209-2.46%-1.88%-3.74%-3.17%-4.17%1.28%0.22%0.01%-1.95%-1.65%-3.74%-1.96%0.08%
202010-0.96%-1.67%-2.49%-3.22%-0.52%-0.87%-2.65%0.01%4.17%3.17%-2.49%-2.21%-0.61%
2020114.17%7.19%10.88%10.43%-5.41%7.66%11.98%0.01%9.06%5.01%10.88%12.93%1.11%
2020125.27%2.72%3.71%3.29%7.01%10.19%3.82%0.01%6.10%6.78%3.71%5.82%0.15%

Holdings Based Style Analysis for Portfolio 1

Holdings Based Style Analysis for Portfolio 1
TickerNameCategoryWeightYieldFeesP/EReturn ContributionRisk Contribution
NTSXWisdomTree 90/60 US BalancedLarge Blend33.00%0.87%0.20%28.89$1,09739.11%
GLDSPDR Gold SharesCommodities Focused30.00%0.40%$87218.88%
VIESXVirtus KAR Emerging Markets Small-Cap IDiversified Emerging Mkts9.00%1.18%1.62%21.71$42912.97%
JOHIXJOHCM International Select IForeign Large Growth8.00%0.34%0.98%29.09$3119.11%
CASHXCashCash8.00%0.06%$7.00-0.05%
WIGTXSeven Canyons World Innovators InstlForeign Small/Mid Growth7.00%1.56%36.58$57313.83%
GQGPXGQG Partners Emerging Markets Equity InvDiversified Emerging Mkts5.00%0.15%1.18%29.35$2086.16%
100.00%0.43%0.63%28.78$3,497100.00%

Asset Allocation

Equity Market Capitalization

Equity Sectors

Fixed Income Maturity

Holdings Based Style Analysis for Portfolio 2

Holdings Based Style Analysis for Portfolio 2
TickerNameCategoryWeightYieldFeesP/EDurationReturn ContributionRisk Contribution
SPYSPDR S&P 500 ETF TrustLarge Blend40.00%1.39%0.09%27.40$1,13464.37%
VGTSXVanguard Total Intl Stock Index InvForeign Large Blend20.00%2.05%0.17%19.90$41532.81%
VBMFXVanguard Total Bond Market Index InvIntermediate Core Bond40.00%0.99%0.15%6.67$3212.82%
100.00%1.36%0.13%24.906.67$1,870100.00%

Asset Allocation

Equity Market Capitalization

Equity Sectors

Fixed Income Credit Quality

Fixed Income Maturity

Holdings Based Style Analysis for Portfolio 3

Holdings Based Style Analysis for Portfolio 3
TickerNameCategoryWeightYieldFeesP/EReturn ContributionRisk Contribution
SPYSPDR S&P 500 ETF TrustLarge Blend100.00%1.39%0.09%27.40$2,901100.00%

Asset Allocation

Equity Market Capitalization

Equity Sectors

Fund fundamentals data as of 02/26/2021. (c) 2021 Morningstar. All Rights Reserved. The fund fundamentals information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

Portfolio return and risk metrics
MetricPortfolio 1Portfolio 2Portfolio 3
Arithmetic Mean (monthly)2.11%1.22%1.92%
Arithmetic Mean (annualized)28.42%15.67%25.61%
Geometric Mean (monthly)2.02%1.15%1.71%
Geometric Mean (annualized)27.12%14.70%22.60%
Volatility (monthly)4.33%3.89%6.61%
Volatility (annualized)15.00%13.48%22.90%
Downside Deviation (monthly)2.11%2.38%3.99%
Max. Drawdown-10.44%-11.49%-19.43%
US Market Correlation0.910.991.00
Beta(*)0.560.550.94
Alpha (annualized)11.26%0.93%-0.43%
R283.02%98.41%99.68%
Sharpe Ratio1.631.030.97
Sortino Ratio3.301.671.60
Treynor Ratio (%)43.9725.5223.87
Active Return2.47%-9.95%-2.05%
Tracking Error12.42%11.19%2.04%
Information Ratio0.20-0.89-1.00
Skewness-0.34-0.77-0.57
Excess Kurtosis0.011.200.51
Historical Value-at-Risk (5%)-4.91%-5.04%-9.28%
Analytical Value-at-Risk (5%)-4.89%-5.19%-8.96%
Conditional Value-at-Risk (5%)-6.48%-8.03%-12.46%
Upside Capture Ratio (%)70.8852.0892.68
Downside Capture Ratio (%)46.4856.2695.99
Safe Withdrawal Rate58.79%55.42%58.66%
Perpetual Withdrawal Rate13.30%7.55%11.33%
Positive Periods11 out of 15 (73.33%)11 out of 15 (73.33%)10 out of 15 (66.67%)
Gain/Loss Ratio1.180.801.04
* US stock market is used as the benchmark for calculations. Value-at-risk metrics are based on monthly values.

Drawdowns for Portfolio 1

Drawdowns for Portfolio 1
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Feb 2020Mar 20202 monthsMay 20202 months4 months-10.44%
2Sep 2020Oct 20202 monthsNov 20201 month3 months-3.40%

Drawdowns for Portfolio 2

Drawdowns for Portfolio 2
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Feb 2020Mar 20202 monthsJul 20204 months6 months-11.49%
2Sep 2020Oct 20202 monthsNov 20201 month3 months-3.51%

Drawdowns for Portfolio 3

Drawdowns for Portfolio 3
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Jan 2020Mar 20203 monthsJul 20204 months7 months-19.43%
2Sep 2020Oct 20202 monthsNov 20201 month3 months-6.14%

Portfolio Assets

Performance statistics for portfolio components
TickerNameCAGRStdevBest YearWorst YearMax. DrawdownSharpe RatioSortino RatioUS Mkt Correlation
NTSXWisdomTree 90/60 US Balanced26.10%19.73%24.85%7.03%-14.63%1.242.310.98
GLDSPDR Gold Shares22.17%15.58%24.81%2.90%-10.12%1.323.000.25
VIESXVirtus KAR Emerging Markets Small-Cap I36.98%25.05%38.88%6.70%-20.54%1.362.290.90
JOHIXJOHCM International Select I30.55%19.85%29.71%7.58%-15.66%1.412.620.95
CASHXCash0.68%0.21%0.44%0.41%0.00%N/AN/A-0.45
WIGTXSeven Canyons World Innovators Instl63.54%32.25%68.33%9.86%-24.48%1.683.180.91
GQGPXGQG Partners Emerging Markets Equity Inv32.25%21.89%33.74%6.04%-19.04%1.362.400.80
SPYSPDR S&P 500 ETF Trust22.60%22.90%18.37%8.99%-19.43%0.971.601.00
VGTSXVanguard Total Intl Stock Index Inv16.59%23.85%11.16%8.99%-24.33%0.731.080.95
VBMFXVanguard Total Bond Market Index Inv6.05%3.32%7.61%0.00%-1.55%1.594.120.23

Monthly Correlations

Correlations for the portfolio assets
TickerNameNTSXGLDVIESXJOHIXCASHXWIGTXGQGPXSPYVGTSXVBMFXPortfolio 1Portfolio 2Portfolio 3
NTSXWisdomTree 90/60 US Balanced1.000.300.840.95-0.410.890.740.990.890.300.920.970.99
GLDSPDR Gold Shares0.301.000.330.21-0.090.420.490.280.180.390.620.280.28
VIESXVirtus KAR Emerging Markets Small-Cap I0.840.331.000.87-0.560.890.830.880.910.240.880.900.88
JOHIXJOHCM International Select I0.950.210.871.00-0.510.890.730.950.920.250.880.950.95
CASHXCash-0.41-0.09-0.56-0.511.00-0.59-0.57-0.43-0.450.07-0.46-0.42-0.43
WIGTXSeven Canyons World Innovators Instl0.890.420.890.89-0.591.000.850.920.850.190.940.900.92
GQGPXGQG Partners Emerging Markets Equity Inv0.740.490.830.73-0.570.851.000.800.830.160.860.810.80
SPYSPDR S&P 500 ETF Trust0.990.280.880.95-0.430.920.801.000.940.230.920.991.00
VGTSXVanguard Total Intl Stock Index Inv0.890.180.910.92-0.450.850.830.941.000.190.850.970.94
VBMFXVanguard Total Bond Market Index Inv0.300.390.240.250.070.190.160.230.191.000.340.300.23

Portfolio Return Decomposition

Portfolio return decomposition
TickerNamePortfolio 1Portfolio 2Portfolio 3
NTSXWisdomTree 90/60 US Balanced$1,097
GLDSPDR Gold Shares$872
VIESXVirtus KAR Emerging Markets Small-Cap I$429
JOHIXJOHCM International Select I$311
CASHXCash$7.00
WIGTXSeven Canyons World Innovators Instl$573
GQGPXGQG Partners Emerging Markets Equity Inv$208
SPYSPDR S&P 500 ETF Trust$1,134$2,901
VGTSXVanguard Total Intl Stock Index Inv$415
VBMFXVanguard Total Bond Market Index Inv$321

Portfolio Risk Decomposition

Portfolio risk decomposition
TickerNamePortfolio 1Portfolio 2Portfolio 3
NTSXWisdomTree 90/60 US Balanced39.11%
GLDSPDR Gold Shares18.88%
VIESXVirtus KAR Emerging Markets Small-Cap I12.97%
JOHIXJOHCM International Select I9.11%
CASHXCash-0.05%
WIGTXSeven Canyons World Innovators Instl13.83%
GQGPXGQG Partners Emerging Markets Equity Inv6.16%
SPYSPDR S&P 500 ETF Trust64.37%100.00%
VGTSXVanguard Total Intl Stock Index Inv32.81%
VBMFXVanguard Total Bond Market Index Inv2.82%

Annual Asset Returns