Backtest Portfolio Asset Allocation

This portfolio backtesting tool allows you to construct one or more portfolios based on the selected mutual funds, ETFs, and stocks. You can analyze and backtest portfolio returns, risk characteristics, style exposures, and drawdowns. The results cover both returns and fund fundamentals based portfolio style analysis along with risk and return decomposition by each portfolio asset. You can compare up to three different portfolios against the selected benchmark, and you can also specify any periodic contribution or withdrawal cashflows and the preferred portfolio rebalancing strategy.

The related asset class level portfolio modeling tool allows you to analyze and compare asset class level portfolios with a longer time horizon starting from 1972.

$ .00
$ .00
%
%
%
%
$ .00
%
%
Portfolio Assets 
Asset 1
%
%
%
Asset 2
%
%
%
Asset 3
%
%
%
Asset 4
%
%
%
Asset 5
%
%
%
Asset 6
%
%
%
Asset 7
%
%
%
Asset 8
%
%
%
Asset 9
%
%
%
Asset 10
%
%
%
Total
%
%
%

Portfolio Analysis Results (Mar 2017 - Jul 2022)

Portfolio Allocations

Vanguard Total Bond Market ETF
Ticker Name Allocation
BND Vanguard Total Bond Market ETF 100.00%
Save portfolio »
InfraCap REIT Preferred ETF
Ticker Name Allocation
PFFR InfraCap REIT Preferred ETF 100.00%
Save portfolio »

Portfolio Returns

Portfolio performance statistics
PortfolioInitial BalanceFinal BalanceCAGRStdevBest YearWorst YearMax. DrawdownSharpe RatioSortino RatioMarket Correlation
Vanguard Total Bond Market ETF$10,000$10,837 1.49% 4.29%8.83%-8.21%-12.23% 0.120.180.34
InfraCap REIT Preferred ETF$10,000$11,199 2.11% 16.02%20.28%-10.04%-29.90% 0.150.190.76
   

Trailing Returns

Trailing Returns
NameTotal ReturnAnnualized ReturnAnnualized Standard Deviation
3 MonthYear To Date1 year3 year5 yearFull3 year5 year
Vanguard Total Bond Market ETF1.52%-8.21%-9.35%-0.22%1.23%1.49%5.14%4.45%
InfraCap REIT Preferred ETF3.53%-10.04%-11.38%-0.39%1.46%2.11%20.69%16.66%
Trailing return and volatility are as of last full calendar month ending July 2022
Notes on results:
  • IMPORTANT: The projections or other information generated by Portfolio Visualizer regarding the likelihood of various investment outcomes are hypothetical in nature, do not reflect actual investment results and are not guarantees of future results. Results may vary with each use and over time.
  • The results do not constitute investment advice or recommendation, are provided solely for informational purposes, and are not an offer to buy or sell any securities. All use is subject to terms of service.
  • Investing involves risk, including possible loss of principal. Past performance is not a guarantee of future results.
  • Asset allocation and diversification strategies do not guarantee a profit or protect against a loss.
  • Hypothetical returns do not reflect trading costs, transaction fees, commissions, or actual taxes due on investment returns.
  • The results are based on information from a variety of sources we consider reliable, but we do not represent that the information is accurate or complete.
  • Refer to the related documentation sections for more details on terms and definitions, methodology, and data sources.
  • Portfolio model information represents a blended portfolio consisting of the model's underlying positions and assigned weights provided by the user and rebalanced at the specified schedule. The results were constructed using net of fee mutual fund performance. Portfolio Visualizer does not provide preferential treatment to any specific security or investment.
  • The results are based on the total return of assets and assume that all received dividends and distributions are reinvested.
  • Market capitalization refers to the total value of all a company's shares of stock. It is calculated by multiplying the price of a stock by its total number of outstanding shares. Large cap refers to a company with a market capitalization value of more than $10 billion, mid cap refers to a company with a market capitalization value between $2 and $10 billion, and small cap refers to a company with a market capitalization value below $2 billion. For funds and portfolios the equity market capitalization is calculated based on the long position of the equity holdings.
  • Credit quality measures the ability of a bond issuer to repay a bond's interest and principal in a timely manner. Ratings agencies research the financial health of each bond issuer and assign ratings to the bonds being offered. Lower-rated bonds generally offer higher yields to compensate investors for the additional risk. AAA is the highest possible rating that may be assigned to an issuer's bonds by any of the major credit rating agencies. Bonds rated AAA to AA are known as high-grade bonds, bonds rated A to BBB are known as medium-grade bonds, and bonds rated BB to C are known as non-investment grade bonds. An issuer will receive a rating of D if it is already in default on some of its debt. For funds and portfolios the fixed income credit quality break-down is calculated based on the long position of the fixed income holdings.
  • A fixed income maturity date refers to the specific date on which the investor's principal will be repaid. Duration measures a bond's or fixed income portfolio's price sensitivity to interest rate changes. If a bond has a duration of 5 years, and interest rates increase by 1%, the bond's price will decline by approximately 5%. Conversely, if a bond has a duration of 5 years and interest rates fall by 1%, the bond's price will increase by approximately 5%. A fixed income portfolio's duration is computed as the weighted average of individual bond durations held in the portfolio.
  • Compound annualized growth rate (CAGR) is the annualized geometric mean return of the portfolio. It is calculated from the portfolio start and end balance and is thus impacted by any cashflows.
  • The time-weighted rate of return (TWRR) is a measure of the compound rate of growth in a portfolio. This is calculated from the holding period returns (e.g. monthly returns), and TWRR will thus not be impacted by cashflows. If there are no external cashflows, TWRR will equal CAGR.
  • The money-weighted rate of return (MWRR) is the internal rate of return (IRR) taking into account cashflows. This is the discount rate at which the present value of cash inflows equals the present value of cash outflows.
  • Total return is the combined return in income and capital appreciation from investment in an asset. Yield measures the current cash income received from investment in an asset. Bonds provide yield in the form of interest payments and stocks through dividends.
  • Standard deviation (Stdev) is used to measure the dispersion of returns around the mean and is often used as a measure of risk. A higher standard deviation implies greater the dispersion of data points around the mean.
  • Sharpe Ratio is a measure of risk-adjusted performance of the portfolio, and it is calculated by dividing the mean monthly excess return of the portfolio over the risk-free rate by the standard deviation of excess return, and the displayed value is annualized.
  • Sortino Ratio is a measure of risk-adjusted return which is a modification of the Sharpe Ratio. While the latter is the ratio of average returns in excess of a risk-free rate divided by the standard deviation of those excess returns, the Sortino Ratio has the same denominator divided by the standard deviation of returns below the risk-free rate.
  • Treynor Ratio is a measure of risk-adjusted performance of the portfolio. It is similar to the Sharpe Ratio, but it uses portfolio beta (systematic risk) as the risk metric in the denominator.
  • Calmar Ratio is a measure of risk-adjusted performance of the portfolio. It is calculated as the annualized return over the past 36 months divided by the maximum drawdown over the past 36 months based on monthly returns.
  • Risk-free returns are calculated based on the Federal Reserve 3-Month Treasury Bill (secondary market) rates.
  • Downside deviation measures the downside volatility of the portfolio returns unlike standard deviation, which includes both upside and downside deviations. Downside deviation is calculated based on negative returns that hurt the portfolio performance.
  • Correlation measures to what degree the returns of the two assets move in relation to each other. Correlation coefficient is a numerical value between -1 and +1. If one variable goes up by a certain amount, the correlation coefficient indicates which way the other variable moves and by how much. Asset correlations are calculated based on monthly returns.
  • Skewness is a measure of the asymmetry of the probability distribution or returns from a normal Gaussian distribution shape about its mean. Negative skewness is associated with the left (typically negative returns) tail of the distribution extending further than the right tail; and positive skewness is associated with the right (typically positive returns) tail of the distribution extending further than the left tail.
  • Excess kurtosis is a measure of whether a data distribution is peaked or flat relative to a normal distribution. Distributions with high kurtosis tend to have a distinct peak near the mean, decline rather rapidly, and have heavy or fat tails.
  • A drawdown refers to the decline in value of a single investment or an investment portfolio from a relative peak value to a relative trough. A maximum drawdown (Max Drawdown) is the maximum observed loss from a peak to a trough of a portfolio before a new peak is attained. Drawdown values are calculated based on monthly returns.
  • Value at Risk (VaR) measures the scale of loss at a given confidence level. If the 5% VaR is -3% the portfolio return is expected to be greater than -3% 95% of the time and less than -3% 5% of the time. Value at Risk can be calculated directly based on historical returns based on a given percentile or analytically based on the mean and standard deviation of the returns.
  • Conditional Value at Risk (CVaR) measures the scale of the expected loss once the specific Value at Risk (VaR) breakpoint has been breached, i.e., it calculates the average tail loss by taking a weighted average between the value at risk and losses exceeding the value at risk.
  • Beta is a measure of systematic risk and measures the volatility of a particular investment relative to the market or its benchmark. Alpha measures the active return of the investment compared to the market benchmark return. R-squared is the percentage of a portfolio's movements that can be explained by movements in the selected benchmark index.
  • Active return is the investment return minus the return of its benchmark. For periods longer than 12 months this is displayed as annualized value, i.e., annualized investment return minus annualized benchmark return.
  • Tracking error, also known as active risk, is the standard deviation of active return. This is displayed as annualized value based on the standard deviation of monthly active returns.
  • Information ratio is the active return divided by the tracking error. It measures whether the investment outperformed its benchmark consistently.
  • Gain/Loss ratio is a measure of downside risk, and it is calculated as the average positive return in up periods divided by the average negative return in down periods.
  • Upside Capture Ratio measures how well the fund performed relative to the benchmark when the market was up, and Downside Capture Ratio measures how well the fund performed relative to the benchmark when the market was down. An upside capture ratio greater than 100 would indicate that the fund outperformed its benchmark when the market was up, and a downside capture ratio below 100 would indicate that the fund lost less than its benchmark when the market was down. To calculate upside capture ratio a new series from the portfolio returns is constructed by dropping all time periods where the benchmark return is less than equal to zero. The up capture is then the quotient of the annualized return of the resulting manager series, divided by the annualized return of the resulting benchmark series. The downside capture ratio is calculated analogously.
  • All risk measures for the portfolio and portfolio assets are calculated based on monthly returns.
  • Gross expense ratio reflects the total annual operating expenses paid by each fund. Net expense ratio reflects what investors were charged after waivers, reductions, and reimbursements.
  • Price to earnings (P/E) ratio of a stock is calculated by dividing the current price of the stock by its trailing 12 months' earnings per share. For funds the price to earnings ratio is computed as the weighted average of fund holdings.
  • The annual results for 2017 are based on monthly returns from March to December.
  • The annual results for 2022 are based on monthly returns from January to July.
  • The results assume annual rebalancing of portfolio assets to match the specified allocation.
  • Portfolio cashflows and rebalancing for quarterly and annual periods are aligned with calendar periods.
Annual returns for the configured portfolios
YearInflationVanguard Total Bond Market ETFInfraCap REIT Preferred ETFVanguard Total Bond Market ETF (BND)InfraCap REIT Preferred ETF (PFFR)
ReturnBalanceReturnBalance
20171.20%2.74%$10,2744.51%$10,4512.74%4.51%
20181.91%-0.12%$10,262-7.43%$9,674-0.12%-7.43%
20192.29%8.83%$11,16920.28%$11,6368.83%20.28%
20201.36%7.71%$12,0310.20%$11,6597.71%0.20%
20217.04%-1.86%$11,8076.77%$12,448-1.86%6.77%
20226.28%-8.21%$10,837-10.04%$11,199-8.21%-10.04%
Annual return for 2017 is from 03/01/2017 to 12/31/2017 and annual return for 2022 is from 01/01/2022 to 07/31/2022
Monthly returns for the configured portfolios
YearMonthVanguard Total Bond Market ETFInfraCap REIT Preferred ETFVanguard Total Bond Market ETF (BND)InfraCap REIT Preferred ETF (PFFR)
ReturnBalanceReturnBalance
20173-0.04%$9,9960.05%$10,005-0.04%0.05%
201740.80%$10,0761.21%$10,1270.80%1.21%
201750.71%$10,1470.61%$10,1890.71%0.61%
201760.05%$10,1521.80%$10,3720.05%1.80%
201770.40%$10,1930.42%$10,4160.40%0.42%
201780.86%$10,2810.30%$10,4470.86%0.30%
20179-0.47%$10,2330.54%$10,504-0.47%0.54%
201710-0.03%$10,230-0.41%$10,461-0.03%-0.41%
201711-0.11%$10,219-0.12%$10,449-0.11%-0.12%
2017120.54%$10,2740.01%$10,4510.54%0.01%
20181-1.24%$10,147-3.42%$10,093-1.24%-3.42%
20182-1.04%$10,042-0.43%$10,050-1.04%-0.43%
201830.69%$10,1110.52%$10,1020.69%0.52%
20184-0.85%$10,025-1.45%$9,955-0.85%-1.45%
201850.68%$10,0931.84%$10,1390.68%1.84%
20186-0.04%$10,0892.72%$10,415-0.04%2.72%
20187-0.04%$10,0851.28%$10,548-0.04%1.28%
201880.67%$10,1520.51%$10,6010.67%0.51%
20189-0.55%$10,097-1.81%$10,409-0.55%-1.81%
201810-0.86%$10,010-2.40%$10,159-0.86%-2.40%
2018110.64%$10,074-2.19%$9,9370.64%-2.19%
2018121.87%$10,262-2.64%$9,6741.87%-2.64%
201911.11%$10,3767.44%$10,3941.11%7.44%
20192-0.09%$10,3671.90%$10,591-0.09%1.90%
201931.94%$10,5682.08%$10,8111.94%2.08%
20194-0.02%$10,5660.59%$10,875-0.02%0.59%
201951.83%$10,7590.93%$10,9761.83%0.93%
201961.25%$10,8931.29%$11,1181.25%1.29%
201970.15%$10,9091.92%$11,3320.15%1.92%
201982.77%$11,2110.35%$11,3712.77%0.35%
20199-0.57%$11,1471.33%$11,522-0.57%1.33%
2019100.31%$11,1820.83%$11,6180.31%0.83%
201911-0.04%$11,177-0.71%$11,535-0.04%-0.71%
201912-0.07%$11,1690.88%$11,636-0.07%0.88%
202011.98%$11,3902.47%$11,9231.98%2.47%
202021.67%$11,580-5.17%$11,3071.67%-5.17%
20203-1.43%$11,415-26.07%$8,358-1.43%-26.07%
202042.76%$11,72915.35%$9,6412.76%15.35%
202050.67%$11,8082.42%$9,8740.67%2.42%
202060.67%$11,8870.05%$9,8790.67%0.05%
202071.45%$12,0604.28%$10,3021.45%4.28%
20208-0.94%$11,9464.35%$10,750-0.94%4.35%
20209-0.10%$11,935-0.24%$10,725-0.10%-0.24%
202010-0.56%$11,868-1.49%$10,565-0.56%-1.49%
2020111.21%$12,0127.30%$11,3371.21%7.30%
2020120.15%$12,0312.84%$11,6590.15%2.84%
20211-0.86%$11,927-0.47%$11,604-0.86%-0.47%
20212-1.55%$11,7420.51%$11,663-1.55%0.51%
20213-1.27%$11,5934.44%$12,181-1.27%4.44%
202140.87%$11,6930.93%$12,2950.87%0.93%
202150.15%$11,7110.54%$12,3610.15%0.54%
202160.90%$11,8161.69%$12,5690.90%1.69%
202171.17%$11,9540.53%$12,6361.17%0.53%
20218-0.19%$11,9320.43%$12,691-0.19%0.43%
20219-1.01%$11,811-0.35%$12,646-1.01%-0.35%
2021100.07%$11,819-0.12%$12,6310.07%-0.12%
2021110.20%$11,843-3.03%$12,2480.20%-3.03%
202112-0.31%$11,8071.63%$12,448-0.31%1.63%
20221-2.06%$11,563-1.76%$12,229-2.06%-1.76%
20222-1.14%$11,431-4.54%$11,675-1.14%-4.54%
20223-2.75%$11,116-0.28%$11,642-2.75%-0.28%
20224-3.97%$10,675-7.08%$10,817-3.97%-7.08%
202250.83%$10,7642.34%$11,0710.83%2.34%
20226-1.66%$10,585-5.31%$10,483-1.66%-5.31%
202272.38%$10,8376.83%$11,1992.38%6.83%

Returns Based Style Analysis

Returns Based Style Analysis
Style CategoryVanguard Total Bond Market ETF
Large-cap Value0.00%
Large-cap Growth0.00%
Mid-cap Value0.66%
Mid-cap Growth0.00%
Small-cap Value0.00%
Small-cap Growth0.00%
Global ex-US Developed Markets0.00%
Emerging Markets0.00%
Corporate Bonds35.68%
Long-Term Treasuries5.10%
Intermediate-Term Treasuries16.85%
Short-Term Treasuries41.71%
R Squared97.90%
Style analysis is based on monthly returns from March 2017 to July 2022 and uses total portfolio return with monthly rebalancing. Returns based style analysis aims to explain the portfolio returns based on asset class exposures, it does not identify the actual portfolio holdings.

Holdings Based Style Analysis for Vanguard Total Bond Market ETF

Holdings Based Style Analysis for Vanguard Total Bond Market ETF
TickerNameCategoryWeightYieldExpense RatioDurationContribution
SECTTMNetGrossReturnRisk
BNDVanguard Total Bond Market ETFIntermediate Core Bond100.00%3.28%2.15%0.03%0.03%6.71$837100.00%

Asset Allocation

Fixed Income Credit Quality

Fixed Income Maturity

Holdings Based Style Analysis for InfraCap REIT Preferred ETF

Holdings Based Style Analysis for InfraCap REIT Preferred ETF
TickerNameCategoryWeightYieldExpense RatioContribution
SECTTMNetGrossReturnRisk
PFFRInfraCap REIT Preferred ETFPreferred Stock100.00%6.44%7.06%0.45%0.45%$1,199100.00%

Asset Allocation

Fund fundamentals data as of 08/05/2022. (c) 2022 Morningstar. All Rights Reserved. The fund fundamentals information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

Portfolio return and risk metrics
MetricVanguard Total Bond Market ETFInfraCap REIT Preferred ETF
Arithmetic Mean (monthly)0.13%0.29%
Arithmetic Mean (annualized)1.59%3.53%
Geometric Mean (monthly)0.12%0.17%
Geometric Mean (annualized)1.49%2.11%
Standard Deviation (monthly)1.24%4.62%
Standard Deviation (annualized)4.29%16.02%
Downside Deviation (monthly)0.84%3.63%
Maximum Drawdown-12.23%-29.90%
Stock Market Correlation0.340.76
Beta(*)0.080.70
Alpha (annualized)0.50%-5.60%
R211.23%57.31%
Sharpe Ratio0.120.15
Sortino Ratio0.180.19
Treynor Ratio (%)6.333.44
Calmar Ratio-0.02-0.01
Active Return-10.53%-9.91%
Tracking Error16.30%11.64%
Information Ratio-0.65-0.85
Skewness-0.42-2.39
Excess Kurtosis1.2017.45
Historical Value-at-Risk (5%)-1.64%-5.05%
Analytical Value-at-Risk (5%)-1.91%-7.32%
Conditional Value-at-Risk (5%)-2.61%-10.91%
Upside Capture Ratio (%)6.2141.63
Downside Capture Ratio (%)3.5764.58
Safe Withdrawal Rate20.86%20.93%
Perpetual Withdrawal Rate0.00%0.00%
Positive Periods34 out of 65 (52.31%)42 out of 65 (64.62%)
Gain/Loss Ratio1.210.69
* US stock market is used as the benchmark for calculations. Value-at-risk metrics are based on monthly values.

Drawdowns for Historical Market Stress Periods

Drawdowns for Historical Market Stress Periods
Stress PeriodStartEndVanguard Total Bond Market ETFInfraCap REIT Preferred ETF
COVID-19 StartJan 2020Mar 2020-1.43%-29.90%

Drawdowns for Vanguard Total Bond Market ETF

Drawdowns for Vanguard Total Bond Market ETF
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Aug 2020Jun 20221 year 11 months-12.23%
2Sep 2017Oct 20181 year 2 monthsJan 20193 months1 year 5 months-2.63%
3Mar 2020Mar 20201 monthApr 20201 month2 months-1.43%
4Sep 2019Sep 20191 monthJan 20204 months5 months-0.57%
5Feb 2019Feb 20191 monthMar 20191 month2 months-0.09%
6Mar 2017Mar 20171 monthApr 20171 month2 months-0.04%
7Apr 2019Apr 20191 monthMay 20191 month2 months-0.02%

Drawdowns for InfraCap REIT Preferred ETF

Drawdowns for InfraCap REIT Preferred ETF
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Feb 2020Mar 20202 monthsMar 20211 year1 year 2 months-29.90%
2Sep 2021Jun 202210 months-17.40%
3Sep 2018Dec 20184 monthsMar 20193 months7 months-8.75%
4Oct 2017Apr 20187 monthsJul 20183 months10 months-5.22%
5Nov 2019Nov 20191 monthDec 20191 month2 months-0.71%

Portfolio Assets

Performance statistics for portfolio components
TickerNameCAGRStdevBest YearWorst YearMax DrawdownSharpe RatioSortino RatioMarket Correlation
BNDVanguard Total Bond Market ETF1.49%4.29%8.83%-8.21%-12.23%0.120.180.34
PFFRInfraCap REIT Preferred ETF2.11%16.02%20.28%-10.04%-29.90%0.150.190.76

Portfolio Asset Performance

Performance of portfolio assets
NameTotal ReturnAnnualized ReturnExpense Ratio
3 MonthYear To Date1 year3 year5 yearNetGross
Vanguard Total Bond Market ETF1.52%-8.21%-9.35%-0.22%1.23%0.03%0.03%
InfraCap REIT Preferred ETF3.53%-10.04%-11.38%-0.39%1.46%0.45%0.45%
Trailing returns as of last calendar month ending July 2022

Monthly Correlations

Correlations for the portfolio assets
TickerNameBNDPFFRVanguard Total Bond Market ETFInfraCap REIT Preferred ETF
BNDVanguard Total Bond Market ETF1.000.471.000.47
PFFRInfraCap REIT Preferred ETF0.471.000.471.00

Portfolio Return Decomposition

Portfolio return decomposition
TickerNameVanguard Total Bond Market ETFInfraCap REIT Preferred ETF
BNDVanguard Total Bond Market ETF$837
PFFRInfraCap REIT Preferred ETF$1,199
Return attribution decomposes portfolio gains into its constituent parts and identifies the contribution to returns by each of the assets.

Portfolio Risk Decomposition

Portfolio risk decomposition
TickerNameVanguard Total Bond Market ETFInfraCap REIT Preferred ETF
BNDVanguard Total Bond Market ETF100.00%
PFFRInfraCap REIT Preferred ETF100.00%
Risk attribution decomposes portfolio risk into its constituent parts and identifies the contribution to overall volatility by each of the assets.

Annual Asset Returns