This portfolio backtesting tool allows you to construct one or more portfolios based on the selected mutual funds, ETFs, and stocks. You can analyze and backtest portfolio returns, risk characteristics, style exposures, and drawdowns. The results cover both returns and fund fundamentals based portfolio style analysis along with risk and return decomposition by each portfolio asset. You can compare up to three different portfolios against the selected benchmark, and you can also specify any periodic contribution or withdrawal cashflows and the preferred portfolio rebalancing strategy.
Note: The time period was constrained by the available data for ProShares UltraPro QQQ (TQQQ) [Mar 2010 - Jul 2022]. Note: The month-to-date results for the current month are not available under the free tier.
Trailing return and volatility are as of last full calendar month ending July 2022
Notes on results:
IMPORTANT: The projections or other information generated by Portfolio Visualizer regarding the likelihood of various investment outcomes are hypothetical in nature, do not reflect actual investment results and are not guarantees of future results. Results may vary with each use and over time.
The results do not constitute investment advice or recommendation, are provided solely for informational purposes, and are not an offer to buy or sell any securities. All use is subject to terms of service.
Investing involves risk, including possible loss of principal. Past performance is not a guarantee of future results.
Asset allocation and diversification strategies do not guarantee a profit or protect against a loss.
Hypothetical returns do not reflect trading costs, transaction fees, commissions, or actual taxes due on investment returns.
The results are based on information from a variety of sources we consider reliable, but we do not represent that the information is accurate or complete.
Portfolio model information represents a blended portfolio consisting of the model's underlying positions and assigned weights provided by the user and rebalanced at the specified schedule. The results were constructed using net of fee mutual fund performance. Portfolio Visualizer does not provide preferential treatment to any specific security or investment.
The results are based on the total return of assets and assume that all received dividends and distributions are reinvested.
Market capitalization refers to the total value of all a company's shares of stock. It is calculated by multiplying the price of a stock by its total number of outstanding shares. Large cap refers to a company with a market capitalization value of more than $10 billion, mid cap refers to a company with a market capitalization value between $2 and $10 billion, and small cap refers to a company with a market capitalization value below $2 billion. For funds and portfolios the equity market capitalization is calculated based on the long position of the equity holdings.
Credit quality measures the ability of a bond issuer to repay a bond's interest and principal in a timely manner. Ratings agencies research the financial health of each bond issuer and assign ratings to the bonds being offered. Lower-rated bonds generally offer higher yields to compensate investors for the additional risk. AAA is the highest possible rating that may be assigned to an issuer's bonds by any of the major credit rating agencies. Bonds rated AAA to AA are known as high-grade bonds, bonds rated A to BBB are known as medium-grade bonds, and bonds rated BB to C are known as non-investment grade bonds. An issuer will receive a rating of D if it is already in default on some of its debt. For funds and portfolios the fixed income credit quality break-down is calculated based on the long position of the fixed income holdings.
A fixed income maturity date refers to the specific date on which the investor's principal will be repaid. Duration measures a bond's or fixed income portfolio's price sensitivity to interest rate changes. If a bond has a duration of 5 years, and interest rates increase by 1%, the bond's price will decline by approximately 5%. Conversely, if a bond has a duration of 5 years and interest rates fall by 1%, the bond's price will increase by approximately 5%. A fixed income portfolio's duration is computed as the weighted average of individual bond durations held in the portfolio.
Compound annualized growth rate (CAGR) is the annualized geometric mean return of the portfolio. It is calculated from the portfolio start and end balance and is thus impacted by any cashflows.
The time-weighted rate of return (TWRR) is a measure of the compound rate of growth in a portfolio. This is calculated from the holding period returns (e.g. monthly returns), and TWRR will thus not be impacted by cashflows. If there are no external cashflows, TWRR will equal CAGR.
The money-weighted rate of return (MWRR) is the internal rate of return (IRR) taking into account cashflows. This is the discount rate at which the present value of cash inflows equals the present value of cash outflows.
Total return is the combined return in income and capital appreciation from investment in an asset. Yield measures the current cash income received from investment in an asset. Bonds provide yield in the form of interest payments and stocks through dividends.
Standard deviation (Stdev) is used to measure the dispersion of returns around the mean and is often used as a measure of risk. A higher standard deviation implies greater the dispersion of data points around the mean.
Sharpe Ratio is a measure of risk-adjusted performance of the portfolio, and it is calculated by dividing the mean monthly excess return of the portfolio over the risk-free rate by the standard deviation of excess return, and the displayed value is annualized.
Sortino Ratio is a measure of risk-adjusted return which is a modification of the Sharpe Ratio. While the latter is the ratio of average returns in excess of a risk-free rate divided by the standard deviation of those excess returns, the Sortino Ratio has the same denominator divided by the standard deviation of returns below the risk-free rate.
Treynor Ratio is a measure of risk-adjusted performance of the portfolio. It is similar to the Sharpe Ratio, but it uses portfolio beta (systematic risk) as the risk metric in the denominator.
Calmar Ratio is a measure of risk-adjusted performance of the portfolio. It is calculated as the annualized return over the past 36 months divided by the maximum drawdown over the past 36 months based on monthly returns.
Risk-free returns are calculated based on the Federal Reserve 3-Month Treasury Bill (secondary market) rates.
Downside deviation measures the downside volatility of the portfolio returns unlike standard deviation, which includes both upside and downside deviations. Downside deviation is calculated based on negative returns that hurt the portfolio performance.
Correlation measures to what degree the returns of the two assets move in relation to each other. Correlation coefficient is a numerical value between -1 and +1. If one variable goes up by a certain amount, the correlation coefficient indicates which way the other variable moves and by how much. Asset correlations are calculated based on monthly returns.
Skewness is a measure of the asymmetry of the probability distribution or returns from a normal Gaussian distribution shape about its mean. Negative skewness is associated with the left (typically negative returns) tail of the distribution extending further than the right tail; and positive skewness is associated with the right (typically positive returns) tail of the distribution extending further than the left tail.
Excess kurtosis is a measure of whether a data distribution is peaked or flat relative to a normal distribution. Distributions with high kurtosis tend to have a distinct peak near the mean, decline rather rapidly, and have heavy or fat tails.
A drawdown refers to the decline in value of a single investment or an investment portfolio from a relative peak value to a relative trough. A maximum drawdown (Max Drawdown) is the maximum observed loss from a peak to a trough of a portfolio before a new peak is attained. Drawdown values are calculated based on monthly returns.
Value at Risk (VaR) measures the scale of loss at a given confidence level. If the 5% VaR is -3% the portfolio return is expected to be greater than -3% 95% of the time and less than -3% 5% of the time. Value at Risk can be calculated directly based on historical returns based on a given percentile or analytically based on the mean and standard deviation of the returns.
Conditional Value at Risk (CVaR) measures the scale of the expected loss once the specific Value at Risk (VaR) breakpoint has been breached, i.e., it calculates the average tail loss by taking a weighted average between the value at risk and losses exceeding the value at risk.
Beta is a measure of systematic risk and measures the volatility of a particular investment relative to the market or its benchmark. Alpha measures the active return of the investment compared to the market benchmark return. R-squared is the percentage of a portfolio's movements that can be explained by movements in the selected benchmark index.
Active return is the investment return minus the return of its benchmark. For periods longer than 12 months this is displayed as annualized value, i.e., annualized investment return minus annualized benchmark return.
Tracking error, also known as active risk, is the standard deviation of active return. This is displayed as annualized value based on the standard deviation of monthly active returns.
Information ratio is the active return divided by the tracking error. It measures whether the investment outperformed its benchmark consistently.
Gain/Loss ratio is a measure of downside risk, and it is calculated as the average positive return in up periods divided by the average negative return in down periods.
Upside Capture Ratio measures how well the fund performed relative to the benchmark when the market was up, and Downside Capture Ratio measures how well the fund performed relative to the benchmark when the market was down. An upside capture ratio greater than 100 would indicate that the fund outperformed its benchmark when the market was up, and a downside capture ratio below 100 would indicate that the fund lost less than its benchmark when the market was down. To calculate upside capture ratio a new series from the portfolio returns is constructed by dropping all time periods where the benchmark return is less than equal to zero. The up capture is then the quotient of the annualized return of the resulting manager series, divided by the annualized return of the resulting benchmark series. The downside capture ratio is calculated analogously.
All risk measures for the portfolio and portfolio assets are calculated based on monthly returns.
Gross expense ratio reflects the total annual operating expenses paid by each fund. Net expense ratio reflects what investors were charged after waivers, reductions, and reimbursements.
Price to earnings (P/E) ratio of a stock is calculated by dividing the current price of the stock by its trailing 12 months' earnings per share. For funds the price to earnings ratio is computed as the weighted average of fund holdings.
The annual results for 2010 are based on monthly returns from April to December.
The annual results for 2022 are based on monthly returns from January to July.
The results assume quarterly rebalancing of portfolio assets to match the specified allocation.
Portfolio cashflows and rebalancing for quarterly and annual periods are aligned with calendar periods.
The annual income is calculated from the difference between monthly total returns and split adjusted monthly price changes and thus includes both dividends and capital gains distributions.
The annual yield as a percentage is based on the portfolio asset allocation and is not impacted by cashflows.
Annual returns for the configured portfolios
Year
Inflation
Portfolio 1
Portfolio 2
Portfolio 3
ProShares UltraPro QQQ (TQQQ)
Direxion Daily 20+ Yr Trsy Bull 3X ETF (TMF)
iShares Core S&P 500 ETF (IVV)
Return
Balance
Yield
Income
Return
Balance
Yield
Income
Return
Balance
Yield
Income
2010
0.71%
45.49%
$14,549
1.74%
$174
32.94%
$13,294
0.00%
$0.00
9.20%
$10,920
1.49%
$149
32.94%
18.22%
9.20%
2011
2.96%
47.25%
$21,423
0.37%
$54.51
-8.05%
$12,224
0.00%
$0.00
1.86%
$11,123
2.08%
$227
-8.05%
109.14%
1.86%
2012
1.74%
43.98%
$30,845
0.09%
$19.05
52.29%
$18,616
0.00%
$0.00
16.06%
$12,909
2.40%
$267
52.29%
0.60%
16.06%
2013
1.50%
46.85%
$45,297
0.17%
$51.77
139.73%
$44,628
0.00%
$0.00
32.30%
$17,078
2.36%
$304
139.73%
-39.01%
32.30%
2014
0.76%
73.68%
$78,671
0.03%
$13.56
57.09%
$70,106
0.05%
$20.86
13.56%
$19,395
2.05%
$351
57.09%
97.34%
13.56%
2015
0.73%
8.28%
$85,185
0.01%
$5.33
17.23%
$82,186
0.01%
$7.91
1.30%
$19,646
2.26%
$439
17.23%
-13.73%
1.30%
2016
2.07%
11.47%
$94,952
0.00%
$0.00
11.38%
$91,540
0.00%
$0.00
12.16%
$22,034
2.23%
$437
11.38%
-2.52%
12.16%
2017
2.11%
75.93%
$167,052
0.26%
$245
118.06%
$199,613
0.00%
$0.00
21.76%
$26,829
2.11%
$464
118.06%
22.73%
21.76%
2018
1.91%
-8.36%
$153,091
0.70%
$1,171
-19.80%
$160,080
0.09%
$177
-4.47%
$25,630
2.08%
$558
-19.80%
-11.01%
-4.47%
2019
2.29%
96.54%
$300,888
0.65%
$988
133.83%
$374,320
0.14%
$220
31.25%
$33,641
2.58%
$660
133.83%
34.74%
31.25%
2020
1.36%
128.18%
$686,572
2.77%
$8,323
110.05%
$786,267
0.00%
$0.00
18.40%
$39,830
1.84%
$620
110.05%
41.60%
18.40%
2021
7.04%
35.93%
$933,259
0.05%
$346
82.98%
$1,438,722
0.00%
$0.00
28.76%
$51,284
1.53%
$611
82.98%
-19.81%
28.76%
2022
6.28%
-55.72%
$413,214
0.06%
$545
-59.89%
$577,115
0.00%
$0.00
-12.58%
$44,830
0.58%
$298
-59.89%
-52.59%
-12.58%
Annual return for 2010 is from 04/01/2010 to 12/31/2010 and annual return for 2022 is from 01/01/2022 to 07/31/2022
Monthly returns for the configured portfolios
Year
Month
Portfolio 1
Portfolio 2
Portfolio 3
ProShares UltraPro QQQ (TQQQ)
Direxion Daily 20+ Yr Trsy Bull 3X ETF (TMF)
iShares Core S&P 500 ETF (IVV)
Return
Balance
Return
Balance
Return
Balance
2010
4
7.64%
$10,764
6.09%
$10,609
1.62%
$10,162
6.09%
9.96%
1.62%
2010
5
-6.76%
$10,037
-22.85%
$8,185
-8.00%
$9,349
-22.85%
16.54%
-8.00%
2010
6
-0.69%
$9,967
-18.88%
$6,640
-5.26%
$8,857
-18.88%
16.73%
-5.26%
2010
7
11.52%
$11,115
21.80%
$8,087
6.99%
$9,476
21.80%
-3.90%
6.99%
2010
8
-0.97%
$11,008
-15.12%
$6,864
-4.43%
$9,056
-15.12%
25.94%
-4.43%
2010
9
20.27%
$13,240
43.14%
$9,826
8.81%
$9,855
43.14%
-9.02%
8.81%
2010
10
6.30%
$14,074
19.55%
$11,747
3.84%
$10,233
19.55%
-13.57%
3.84%
2010
11
-2.93%
$13,662
-1.43%
$11,579
-0.07%
$10,226
-1.43%
-6.03%
-0.07%
2010
12
6.49%
$14,549
14.81%
$13,294
6.78%
$10,920
14.81%
-11.63%
6.78%
2011
1
1.04%
$14,701
8.01%
$14,358
2.30%
$11,171
8.01%
-9.40%
2.30%
2011
2
7.47%
$15,799
9.14%
$15,671
3.46%
$11,557
9.14%
4.49%
3.46%
2011
3
-1.72%
$15,527
-2.35%
$15,302
-0.00%
$11,557
-2.35%
-0.55%
-0.00%
2011
4
7.77%
$16,733
8.58%
$16,615
2.95%
$11,898
8.58%
6.57%
2.95%
2011
5
1.49%
$16,983
-4.31%
$15,899
-1.19%
$11,757
-4.31%
10.36%
-1.19%
2011
6
-7.18%
$15,765
-7.01%
$14,784
-1.68%
$11,560
-7.01%
-7.39%
-1.68%
2011
7
7.97%
$17,021
4.43%
$15,439
-1.97%
$11,332
4.43%
13.28%
-1.97%
2011
8
0.14%
$17,044
-19.54%
$12,422
-5.52%
$10,706
-19.54%
27.34%
-5.52%
2011
9
15.40%
$19,668
-14.31%
$10,644
-6.80%
$9,978
-14.31%
41.35%
-6.80%
2011
10
13.77%
$22,377
31.54%
$14,000
10.65%
$11,041
31.54%
-12.87%
10.65%
2011
11
-5.54%
$21,137
-10.15%
$12,580
-0.32%
$11,006
-10.15%
4.89%
-0.32%
2011
12
1.35%
$21,423
-2.83%
$12,224
1.06%
$11,123
-2.83%
9.46%
1.06%
2012
1
15.52%
$24,747
26.86%
$15,507
4.61%
$11,636
26.86%
-1.50%
4.61%
2012
2
10.56%
$27,360
20.14%
$18,630
4.21%
$12,126
20.14%
-7.95%
4.21%
2012
3
7.37%
$29,377
15.46%
$21,510
3.29%
$12,525
15.46%
-13.02%
3.29%
2012
4
3.17%
$30,307
-4.30%
$20,584
-0.66%
$12,442
-4.30%
14.37%
-0.66%
2012
5
1.44%
$30,742
-20.45%
$16,375
-6.01%
$11,695
-20.45%
28.90%
-6.01%
2012
6
1.02%
$31,056
9.79%
$17,979
4.20%
$12,186
9.79%
-5.78%
4.20%
2012
7
5.94%
$32,901
2.28%
$18,389
1.24%
$12,338
2.28%
11.43%
1.24%
2012
8
7.38%
$35,330
16.09%
$21,348
2.48%
$12,643
16.09%
-4.61%
2.48%
2012
9
-1.60%
$34,764
2.14%
$21,805
2.34%
$12,939
2.14%
-7.87%
2.34%
2012
10
-10.23%
$31,208
-15.63%
$18,396
-2.02%
$12,677
-15.63%
-2.13%
-2.02%
2012
11
3.50%
$32,300
3.19%
$18,982
0.87%
$12,787
3.19%
3.90%
0.87%
2012
12
-4.50%
$30,845
-1.93%
$18,616
0.95%
$12,909
-1.93%
-7.80%
0.95%
2013
1
0.76%
$31,079
7.65%
$20,040
5.11%
$13,569
7.65%
-9.58%
5.11%
2013
2
1.60%
$31,575
0.59%
$20,158
1.36%
$13,753
0.59%
3.39%
1.36%
2013
3
4.90%
$33,123
8.74%
$21,920
3.68%
$14,259
8.74%
-1.77%
3.68%
2013
4
9.86%
$36,390
6.94%
$23,441
1.96%
$14,539
6.94%
14.25%
1.96%
2013
5
-1.92%
$35,691
10.71%
$25,951
2.40%
$14,888
10.71%
-19.65%
2.40%
2013
6
-8.81%
$32,547
-8.02%
$23,869
-1.59%
$14,651
-8.02%
-10.33%
-1.59%
2013
7
9.12%
$35,516
20.14%
$28,677
5.39%
$15,441
20.14%
-7.41%
5.39%
2013
8
-2.64%
$34,580
-1.69%
$28,191
-3.04%
$14,972
-1.69%
-4.47%
-3.04%
2013
9
10.46%
$38,195
14.91%
$32,395
3.24%
$15,457
14.91%
1.53%
3.24%
2013
10
10.47%
$42,193
14.70%
$37,156
4.61%
$16,170
14.70%
4.12%
4.61%
2013
11
3.35%
$43,607
10.34%
$40,996
2.98%
$16,652
10.34%
-8.19%
2.98%
2013
12
3.88%
$45,297
8.86%
$44,628
2.56%
$17,078
8.86%
-6.01%
2.56%
2014
1
3.97%
$47,098
-6.36%
$41,791
-3.49%
$16,482
-6.36%
19.47%
-3.49%
2014
2
9.07%
$51,371
15.40%
$48,227
4.56%
$17,234
15.40%
1.63%
4.56%
2014
3
-4.03%
$49,300
-8.37%
$44,193
0.87%
$17,384
-8.37%
1.76%
0.87%
2014
4
1.16%
$49,874
-2.03%
$43,294
0.74%
$17,513
-2.03%
5.96%
0.74%
2014
5
11.53%
$55,625
13.50%
$49,141
2.28%
$17,914
13.50%
8.79%
2.28%
2014
6
5.18%
$58,509
9.46%
$53,788
2.09%
$18,288
9.46%
-1.00%
2.09%
2014
7
2.47%
$59,956
3.05%
$55,428
-1.40%
$18,032
3.05%
1.61%
-1.40%
2014
8
15.05%
$68,982
15.47%
$64,002
3.97%
$18,748
15.47%
14.42%
3.97%
2014
9
-4.30%
$66,014
-2.78%
$62,225
-1.38%
$18,490
-2.78%
-6.65%
-1.38%
2014
10
7.17%
$70,748
6.58%
$66,318
2.39%
$18,931
6.58%
8.06%
2.39%
2014
11
12.19%
$79,374
14.30%
$75,798
2.75%
$19,453
14.30%
9.08%
2.75%
2014
12
-0.89%
$78,671
-7.51%
$70,106
-0.30%
$19,395
-7.51%
9.38%
-0.30%
2015
1
8.24%
$85,150
-6.95%
$65,236
-2.90%
$18,832
-6.95%
31.01%
-2.90%
2015
2
3.08%
$87,772
22.74%
$80,070
5.65%
$19,896
22.74%
-17.87%
5.65%
2015
3
-3.59%
$84,623
-7.46%
$74,099
-1.59%
$19,579
-7.46%
2.57%
-1.59%
2015
4
-1.03%
$83,754
5.16%
$77,920
0.97%
$19,769
5.16%
-10.30%
0.97%
2015
5
1.18%
$84,744
6.35%
$82,870
1.30%
$20,027
6.35%
-7.91%
1.30%
2015
6
-9.25%
$76,907
-7.65%
$76,531
-1.98%
$19,631
-7.65%
-12.49%
-1.98%
2015
7
13.37%
$87,190
13.35%
$86,748
2.19%
$20,061
13.35%
13.40%
2.19%
2015
8
-13.87%
$75,100
-21.28%
$68,286
-6.14%
$18,828
-21.28%
-2.75%
-6.14%
2015
9
-2.16%
$73,481
-8.13%
$62,732
-2.49%
$18,359
-8.13%
5.10%
-2.49%
2015
10
21.64%
$89,385
37.23%
$86,086
8.47%
$19,914
37.23%
-1.73%
8.47%
2015
11
0.01%
$89,395
1.31%
$87,216
0.39%
$19,993
1.31%
-2.71%
0.39%
2015
12
-4.71%
$85,185
-5.77%
$82,186
-1.73%
$19,646
-5.77%
-2.41%
-1.73%
2016
1
-5.58%
$80,429
-21.13%
$64,818
-5.00%
$18,663
-21.13%
17.74%
-5.00%
2016
2
1.32%
$81,488
-6.04%
$60,904
-0.06%
$18,653
-6.04%
8.71%
-0.06%
2016
3
9.40%
$89,150
20.97%
$73,675
6.82%
$19,925
20.97%
-0.64%
6.82%
2016
4
-6.69%
$83,182
-9.56%
$66,631
0.39%
$20,003
-9.56%
-2.39%
0.39%
2016
5
8.24%
$90,039
12.84%
$75,186
1.69%
$20,342
12.84%
1.86%
1.69%
2016
6
3.61%
$93,291
-7.83%
$69,300
0.25%
$20,393
-7.83%
21.23%
0.25%
2016
7
15.94%
$108,162
22.52%
$84,906
3.74%
$21,156
22.52%
6.07%
3.74%
2016
8
0.59%
$108,797
2.99%
$87,446
0.13%
$21,183
2.99%
-3.58%
0.13%
2016
9
2.09%
$111,070
5.80%
$92,518
0.01%
$21,185
5.80%
-4.78%
0.01%
2016
10
-8.10%
$102,079
-4.61%
$88,252
-1.78%
$20,808
-4.61%
-13.32%
-1.78%
2016
11
-8.33%
$93,572
1.10%
$89,223
3.67%
$21,572
1.10%
-23.91%
3.67%
2016
12
1.47%
$94,952
2.60%
$91,540
2.14%
$22,034
2.60%
-0.99%
2.14%
2017
1
10.05%
$104,497
15.76%
$105,965
1.75%
$22,420
15.76%
1.49%
1.75%
2017
2
10.08%
$115,028
13.39%
$120,153
3.98%
$23,311
13.39%
4.41%
3.98%
2017
3
2.85%
$118,301
5.64%
$126,931
0.12%
$23,339
5.64%
-2.35%
0.12%
2017
4
6.62%
$126,128
8.07%
$137,176
0.97%
$23,564
8.07%
4.43%
0.97%
2017
5
8.98%
$137,452
11.43%
$152,861
1.39%
$23,893
11.43%
5.17%
1.39%
2017
6
-4.27%
$131,585
-8.07%
$140,529
0.67%
$24,053
-8.07%
1.98%
0.67%
2017
7
6.56%
$140,223
12.56%
$158,185
2.07%
$24,552
12.56%
-2.43%
2.07%
2017
8
6.90%
$149,903
5.04%
$166,157
0.27%
$24,619
5.04%
10.13%
0.27%
2017
9
-3.41%
$144,796
-1.06%
$164,401
2.04%
$25,122
-1.06%
-7.29%
2.04%
2017
10
8.03%
$156,429
13.74%
$186,993
2.32%
$25,706
13.74%
-0.53%
2.32%
2017
11
4.11%
$162,865
5.50%
$197,282
3.12%
$26,508
5.50%
1.73%
3.12%
2017
12
2.57%
$167,052
1.18%
$199,613
1.21%
$26,829
1.18%
5.04%
1.21%
2018
1
12.71%
$188,291
27.70%
$254,912
5.69%
$28,356
27.70%
-9.77%
5.69%
2018
2
-7.26%
$174,628
-6.16%
$239,199
-3.80%
$27,277
-6.16%
-9.57%
-3.80%
2018
3
-6.60%
$163,109
-13.42%
$207,096
-2.47%
$26,604
-13.42%
8.44%
-2.47%
2018
4
-2.94%
$158,318
-0.42%
$206,218
0.35%
$26,699
-0.42%
-6.71%
0.35%
2018
5
12.49%
$178,090
17.00%
$241,271
2.41%
$27,342
17.00%
5.27%
2.41%
2018
6
1.93%
$181,533
2.18%
$246,537
0.59%
$27,503
2.18%
1.49%
0.59%
2018
7
2.66%
$186,359
7.56%
$265,186
3.75%
$28,533
7.56%
-4.70%
3.75%
2018
8
12.37%
$209,415
17.69%
$312,111
3.23%
$29,456
17.69%
3.36%
3.23%
2018
9
-4.05%
$200,931
-1.60%
$307,103
0.54%
$29,614
-1.60%
-8.77%
0.54%
2018
10
-19.61%
$161,528
-26.61%
$225,385
-6.82%
$27,593
-26.61%
-9.11%
-6.82%
2018
11
0.56%
$162,428
-2.91%
$218,823
1.92%
$28,124
-2.91%
4.76%
1.92%
2018
12
-5.75%
$153,091
-26.84%
$160,080
-8.86%
$25,630
-26.84%
17.93%
-8.86%
2019
1
16.32%
$178,068
26.92%
$203,169
7.92%
$27,662
26.92%
0.41%
7.92%
2019
2
4.05%
$185,280
8.57%
$220,586
3.23%
$28,555
8.57%
-4.52%
3.23%
2019
3
12.93%
$209,245
11.05%
$244,960
1.92%
$29,103
11.05%
17.00%
1.92%
2019
4
7.36%
$224,650
16.64%
$285,730
4.00%
$30,266
16.64%
-6.56%
4.00%
2019
5
-8.30%
$205,993
-24.01%
$217,118
-6.30%
$28,360
-24.01%
21.11%
-6.30%
2019
6
13.30%
$233,390
23.00%
$267,053
6.95%
$30,330
23.00%
1.90%
6.95%
2019
7
3.85%
$242,373
6.20%
$283,611
1.52%
$30,791
6.20%
0.32%
1.52%
2019
8
8.79%
$263,669
-7.79%
$261,519
-1.66%
$30,280
-7.79%
35.11%
-1.66%
2019
9
-3.37%
$254,774
1.88%
$266,447
1.95%
$30,871
1.88%
-9.07%
1.95%
2019
10
5.81%
$269,581
12.43%
$299,564
2.16%
$31,538
12.43%
-4.11%
2.16%
2019
11
7.05%
$288,577
12.20%
$336,096
3.64%
$32,685
12.20%
-2.01%
3.64%
2019
12
4.27%
$300,888
11.37%
$374,320
2.92%
$33,641
11.37%
-10.05%
2.92%
2020
1
14.44%
$344,321
8.19%
$404,984
0.00%
$33,641
8.19%
23.80%
0.00%
2020
2
-2.33%
$336,301
-17.77%
$333,017
-8.46%
$30,796
-17.77%
17.91%
-8.46%
2020
3
-11.99%
$295,983
-38.13%
$206,038
-12.14%
$27,059
-38.13%
11.91%
-12.14%
2020
4
28.94%
$381,655
46.45%
$301,748
12.68%
$30,489
46.45%
2.68%
12.68%
2020
5
10.63%
$422,244
18.63%
$357,972
4.82%
$31,957
18.63%
-6.48%
4.82%
2020
6
13.28%
$478,331
17.98%
$422,327
1.89%
$32,563
17.98%
0.54%
1.89%
2020
7
18.61%
$567,325
22.25%
$516,307
5.85%
$34,469
22.25%
13.13%
5.85%
2020
8
16.07%
$658,473
35.17%
$697,866
7.00%
$36,882
35.17%
-14.89%
7.00%
2020
9
-13.00%
$572,902
-18.88%
$566,130
-3.75%
$35,500
-18.88%
2.15%
-3.75%
2020
10
-10.31%
$513,858
-10.28%
$507,960
-2.51%
$34,609
-10.28%
-10.35%
-2.51%
2020
11
22.43%
$629,105
34.54%
$683,421
10.90%
$38,380
34.54%
4.24%
10.90%
2020
12
9.13%
$686,572
15.05%
$786,267
3.78%
$39,830
15.05%
-2.32%
3.78%
2021
1
-4.62%
$654,847
-0.47%
$782,548
-1.03%
$39,419
-0.47%
-10.84%
-1.03%
2021
2
-7.14%
$608,074
-1.38%
$771,735
2.76%
$40,507
-1.38%
-16.79%
2.76%
2021
3
-3.64%
$585,936
2.29%
$789,381
4.55%
$42,351
2.29%
-15.40%
4.55%
2021
4
13.32%
$664,001
17.97%
$931,238
5.29%
$44,593
17.97%
6.35%
5.29%
2021
5
-3.07%
$643,619
-4.71%
$887,383
0.66%
$44,888
-4.71%
-0.34%
0.66%
2021
6
17.08%
$753,542
19.41%
$1,059,601
2.26%
$45,901
19.41%
13.37%
2.26%
2021
7
9.38%
$824,244
8.36%
$1,148,175
2.44%
$47,020
8.36%
10.92%
2.44%
2021
8
6.95%
$881,511
12.62%
$1,293,059
3.02%
$48,441
12.62%
-1.36%
3.02%
2021
9
-13.89%
$759,068
-16.67%
$1,077,506
-4.68%
$46,172
-16.67%
-9.24%
-4.68%
2021
10
17.56%
$892,397
24.56%
$1,342,103
7.00%
$49,405
24.56%
7.08%
7.00%
2021
11
6.11%
$946,884
5.37%
$1,414,156
-0.73%
$49,045
5.37%
7.39%
-0.73%
2021
12
-1.44%
$933,259
1.74%
$1,438,722
4.56%
$51,284
1.74%
-6.88%
4.56%
2022
1
-20.11%
$745,566
-25.65%
$1,069,635
-5.29%
$48,572
-25.65%
-11.80%
-5.29%
2022
2
-10.88%
$664,435
-15.15%
$907,537
-2.89%
$47,169
-15.15%
-5.48%
-2.89%
2022
3
-1.94%
$651,559
10.90%
$1,006,491
3.75%
$48,938
10.90%
-16.51%
3.75%
2022
4
-32.98%
$436,700
-37.21%
$631,955
-8.85%
$44,610
-37.21%
-26.62%
-8.85%
2022
5
-8.83%
$398,134
-9.53%
$571,752
0.32%
$44,751
-9.53%
-7.94%
0.32%
2022
6
-17.63%
$327,963
-27.38%
$415,190
-8.32%
$41,028
-27.38%
-5.32%
-8.32%
2022
7
25.99%
$413,214
39.00%
$577,115
9.27%
$44,830
39.00%
6.49%
9.27%
Returns Based Style Analysis
Returns Based Style Analysis
Style Category
Portfolio 3
Large-cap Value
46.59%
Large-cap Growth
53.31%
Mid-cap Value
0.00%
Mid-cap Growth
0.00%
Small-cap Value
0.00%
Small-cap Growth
0.00%
Global ex-US Developed Markets
0.00%
Emerging Markets
0.00%
Corporate Bonds
0.00%
Long-Term Treasuries
0.00%
Intermediate-Term Treasuries
0.10%
Short-Term Treasuries
0.00%
R Squared
99.93%
Style analysis is based on monthly returns from April 2010 to July 2022 and uses total portfolio return with monthly rebalancing. Returns based style analysis aims to explain the portfolio returns based on asset class exposures, it does not identify the actual portfolio holdings.
Holdings Based Style Analysis for Portfolio 1
Holdings Based Style Analysis for Portfolio 1
Ticker
Name
Category
Weight
TTM Yield
Expense Ratio
Contribution
Net
Gross
Return
Risk
TQQQ
ProShares UltraPro QQQ
Leveraged Equity
60.00%
0.95%
1.01%
$540,677
85.04%
TMF
Direxion Daily 20+ Yr Trsy Bull 3X ETF
Leveraged Debt
40.00%
0.36%
1.00%
1.00%
-$137,463
14.96%
100.00%
0.14%
0.97%
1.01%
$403,214
100.00%
Asset Allocation
Fixed Income Credit Quality
Fixed Income Maturity
Holdings Based Style Analysis for Portfolio 2
Holdings Based Style Analysis for Portfolio 2
Ticker
Name
Category
Weight
Expense Ratio
Contribution
Net
Gross
Return
Risk
TQQQ
ProShares UltraPro QQQ
Leveraged Equity
100.00%
0.95%
1.01%
$567,115
100.00%
Asset Allocation
Fixed Income Maturity
Holdings Based Style Analysis for Portfolio 3
Holdings Based Style Analysis for Portfolio 3
Ticker
Name
Category
Weight
Yield
Expense Ratio
P/E
Contribution
SEC
TTM
Net
Gross
Return
Risk
IVV
iShares Core S&P 500 ETF
Large Blend
100.00%
1.62%
1.44%
0.03%
0.03%
18.62
$34,830
100.00%
Asset Allocation
Equity Market Capitalization
Equity Sectors
Fund fundamentals data as of 08/05/2022. (c) 2022 Morningstar. All Rights Reserved. The fund fundamentals information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
Portfolio return and risk metrics
Metric
Portfolio 1
Portfolio 2
Portfolio 3
Arithmetic Mean (monthly)
2.99%
3.97%
1.10%
Arithmetic Mean (annualized)
42.43%
59.62%
14.09%
Geometric Mean (monthly)
2.55%
2.78%
1.02%
Geometric Mean (annualized)
35.22%
38.93%
12.94%
Standard Deviation (monthly)
9.44%
15.52%
4.16%
Standard Deviation (annualized)
32.71%
53.75%
14.40%
Downside Deviation (monthly)
5.38%
9.08%
2.59%
Maximum Drawdown
-65.36%
-71.14%
-20.00%
Stock Market Correlation
0.72
0.92
1.00
Beta(*)
1.58
3.33
0.96
Alpha (annualized)
15.45%
4.53%
0.79%
R2
51.77%
85.38%
99.20%
Sharpe Ratio
1.08
0.88
0.88
Sortino Ratio
1.89
1.50
1.41
Treynor Ratio (%)
22.44
14.18
13.26
Calmar Ratio
0.30
0.38
0.67
Active Return
22.69%
26.40%
0.40%
Tracking Error
24.29%
40.36%
1.42%
Information Ratio
0.93
0.65
0.28
Skewness
-0.30
-0.07
-0.37
Excess Kurtosis
1.00
0.27
0.77
Historical Value-at-Risk (5%)
-11.60%
-22.30%
-6.62%
Analytical Value-at-Risk (5%)
-12.74%
-21.55%
-5.73%
Conditional Value-at-Risk (5%)
-17.88%
-28.59%
-8.53%
Upside Capture Ratio (%)
213.72
443.77
99.13
Downside Capture Ratio (%)
131.20
299.95
96.40
Safe Withdrawal Rate
42.56%
33.29%
14.96%
Perpetual Withdrawal Rate
24.75%
26.82%
9.45%
Positive Periods
96 out of 148 (64.86%)
91 out of 148 (61.49%)
101 out of 148 (68.24%)
Gain/Loss Ratio
1.21
1.20
0.90
* US stock market is used as the benchmark for calculations. Value-at-risk metrics are based on monthly values.
Drawdowns for Historical Market Stress Periods
Drawdowns for Historical Market Stress Periods
Stress Period
Start
End
Portfolio 1
Portfolio 2
Portfolio 3
COVID-19 Start
Jan 2020
Mar 2020
-14.04%
-49.12%
-19.56%
Drawdowns for Portfolio 1
Drawdowns for Portfolio 1 (worst 10)
Rank
Start
End
Length
Recovery By
Recovery Time
Underwater Period
Drawdown
1
Dec 2021
Jun 2022
7 months
-65.36%
2
Sep 2018
Dec 2018
4 months
Apr 2019
4 months
8 months
-26.90%
3
Sep 2020
Oct 2020
2 months
Dec 2020
2 months
4 months
-21.96%
4
Mar 2015
Sep 2015
7 months
Oct 2015
1 month
8 months
-16.28%
5
Feb 2018
Apr 2018
3 months
Aug 2018
4 months
7 months
-15.92%
6
Oct 2016
Nov 2016
2 months
Feb 2017
3 months
5 months
-15.75%
7
Jan 2021
Mar 2021
3 months
Jun 2021
3 months
6 months
-14.66%
8
Feb 2020
Mar 2020
2 months
Apr 2020
1 month
3 months
-14.04%
9
Sep 2021
Sep 2021
1 month
Oct 2021
1 month
2 months
-13.89%
10
Sep 2012
Dec 2012
4 months
Apr 2013
4 months
8 months
-12.69%
Worst 10 drawdowns included above
Drawdowns for Portfolio 2
Drawdowns for Portfolio 2 (worst 10)
Rank
Start
End
Length
Recovery By
Recovery Time
Underwater Period
Drawdown
1
Jan 2022
Jun 2022
6 months
-71.14%
2
Feb 2020
Mar 2020
2 months
Jun 2020
3 months
5 months
-49.12%
3
Sep 2018
Dec 2018
4 months
Nov 2019
11 months
1 year 3 months
-48.71%
4
May 2010
Jun 2010
2 months
Oct 2010
4 months
6 months
-37.42%
5
May 2011
Sep 2011
5 months
Feb 2012
5 months
10 months
-35.94%
6
Dec 2015
Feb 2016
3 months
Aug 2016
6 months
9 months
-30.17%
7
Aug 2015
Sep 2015
2 months
Nov 2015
2 months
4 months
-27.69%
8
Sep 2020
Oct 2020
2 months
Dec 2020
2 months
4 months
-27.21%
9
Apr 2012
May 2012
2 months
Sep 2012
4 months
6 months
-23.87%
10
Feb 2018
Apr 2018
3 months
Jul 2018
3 months
6 months
-19.10%
Worst 10 drawdowns included above
Drawdowns for Portfolio 3
Drawdowns for Portfolio 3 (worst 10)
Rank
Start
End
Length
Recovery By
Recovery Time
Underwater Period
Drawdown
1
Jan 2022
Jun 2022
6 months
-20.00%
2
Feb 2020
Mar 2020
2 months
Jul 2020
4 months
6 months
-19.56%
3
May 2011
Sep 2011
5 months
Feb 2012
5 months
10 months
-16.14%
4
Oct 2018
Dec 2018
3 months
Apr 2019
4 months
7 months
-13.45%
5
May 2010
Jun 2010
2 months
Oct 2010
4 months
6 months
-12.84%
6
Aug 2015
Sep 2015
2 months
May 2016
8 months
10 months
-8.48%
7
Apr 2012
May 2012
2 months
Aug 2012
3 months
5 months
-6.63%
8
May 2019
May 2019
1 month
Jun 2019
1 month
2 months
-6.30%
9
Feb 2018
Mar 2018
2 months
Jul 2018
4 months
6 months
-6.18%
10
Sep 2020
Oct 2020
2 months
Nov 2020
1 month
3 months
-6.17%
Worst 10 drawdowns included above
Portfolio Assets
Performance statistics for portfolio components
Ticker
Name
CAGR
Stdev
Best Year
Worst Year
Max Drawdown
Sharpe Ratio
Sortino Ratio
Market Correlation
TQQQ
ProShares UltraPro QQQ
38.93%
53.75%
139.73%
-59.89%
-71.14%
0.88
1.50
0.92
TMF
Direxion Daily 20+ Yr Trsy Bull 3X ETF
5.76%
39.81%
109.14%
-52.59%
-71.67%
0.32
0.54
-0.32
IVV
iShares Core S&P 500 ETF
12.94%
14.40%
32.30%
-12.58%
-20.00%
0.88
1.41
1.00
Portfolio Asset Performance
Performance of portfolio assets
Name
Total Return
Annualized Return
Expense Ratio
3 Month
Year To Date
1 year
3 year
5 year
10 year
Net
Gross
ProShares UltraPro QQQ
-8.68%
-59.89%
-49.74%
26.72%
29.54%
41.15%
0.95%
1.01%
Direxion Daily 20+ Yr Trsy Bull 3X ETF
-7.18%
-52.59%
-54.55%
-17.63%
-6.87%
-4.06%
1.00%
1.00%
iShares Core S&P 500 ETF
0.49%
-12.58%
-4.66%
13.34%
12.80%
13.77%
0.03%
0.03%
Trailing returns as of last calendar month ending July 2022
Monthly Correlations
Correlations for the portfolio assets
Ticker
Name
TQQQ
TMF
IVV
Portfolio 1
Portfolio 2
Portfolio 3
TQQQ
ProShares UltraPro QQQ
1.00
-0.21
0.93
0.86
1.00
0.93
TMF
Direxion Daily 20+ Yr Trsy Bull 3X ETF
-0.21
1.00
-0.31
0.31
-0.21
-0.31
IVV
iShares Core S&P 500 ETF
0.93
-0.31
1.00
0.73
0.93
1.00
Portfolio Return Decomposition
Portfolio return decomposition
Ticker
Name
Portfolio 1
Portfolio 2
Portfolio 3
TQQQ
ProShares UltraPro QQQ
$540,677
$567,115
TMF
Direxion Daily 20+ Yr Trsy Bull 3X ETF
-$137,463
IVV
iShares Core S&P 500 ETF
$34,830
Return attribution decomposes portfolio gains into its constituent parts and identifies the contribution to returns by each of the assets.
Portfolio Risk Decomposition
Portfolio risk decomposition
Ticker
Name
Portfolio 1
Portfolio 2
Portfolio 3
TQQQ
ProShares UltraPro QQQ
85.04%
100.00%
TMF
Direxion Daily 20+ Yr Trsy Bull 3X ETF
14.96%
IVV
iShares Core S&P 500 ETF
100.00%
Risk attribution decomposes portfolio risk into its constituent parts and identifies the contribution to overall volatility by each of the assets.