Backtest Portfolio Asset Allocation

This portfolio backtesting tool allows you to construct one or more portfolios based on the selected mutual funds, ETFs and stocks to analyze and backtest portfolio returns, risk characteristics, standard deviation, annual returns and rolling returns. The results include a visualization of the portfolio growth chart and rolling returns, CAGR, standard deviation, Sharpe ratio, Sortino ratio, annual returns and inflation adjusted returns. A periodic contribution or withdrawal can also be specified together with the preferred portfolio rebalancing strategy. You can also analyze and compare asset class based lazy portfolios with a longer time horizon starting from 1972.

$ .00
$ .00
%
%
%
Portfolio Assets 
Asset 1
%
%
%
Asset 2
%
%
%
Asset 3
%
%
%
Asset 4
%
%
%
Asset 5
%
%
%
Asset 6
%
%
%
Asset 7
%
%
%
Asset 8
%
%
%
Asset 9
%
%
%
Asset 10
%
%
%
Total
%
%
%

Portfolio Analysis Results (Jan 2006 - Sep 2019)

Portfolio Allocations

Portfolio 1
Ticker Name Allocation
PRF Invesco FTSE RAFI US 1000 ETF 100.00%
Save portfolio »

Portfolio Returns

Portfolio performance statistics
PortfolioInitial BalanceFinal BalanceCAGRStdevBest YearWorst YearMax. DrawdownSharpe RatioSortino RatioUS Mkt Correlation
Portfolio 1$10,000$30,762 8.52% 16.23%41.76%-40.00%-55.67% 0.520.770.97
Vanguard 500 Index Investor$10,000$31,311 8.66% 14.23%32.18%-37.02%-50.97% 0.580.831.00
   
Notes on results:
  • Past performance is not a guarantee of future returns. See Disclaimer and Terms of Use
  • The entered time period is automatically adjusted based on the available return data for the specified assets
  • The annual results for 2019 are based on full calendar months from January to September
  • CAGR = Compound Annual Growth Rate
  • Stdev = Annualized standard deviation of monthly returns
  • Sharpe and Sortino ratios are calculated and annualized from monthly excess returns over risk free rate (1-month treasury bill)
  • Stock market correlation is based on the correlation of monthly returns
  • Drawdowns are calculated based on monthly returns excluding cashflows
  • Monthly return series of the selected benchmark is used for results comparisons
  • The backtested results include annual rebalancing of portfolio assets to match the specified allocation
  • The results use total return and assume that all received dividends and distributions are reinvested. Taxes and transaction fees are not included
  • Portfolio cashflows and rebalancing for quarterly and annual periods are aligned with calendar periods.
Annual returns for the configured portfolios
YearInflationReturnBalanceInvesco FTSE RAFI US 1000 ETF (PRF)
Portfolio 1Vanguard 500 Index InvestorPortfolio 1Vanguard 500 Index Investor
20062.54%19.02%15.64%$11,902$11,56419.02%
20074.08%1.68%5.39%$12,103$12,1871.68%
20080.09%-40.00%-37.02%$7,262$7,675-40.00%
20092.72%41.76%26.49%$10,294$9,70841.76%
20101.50%19.67%14.91%$12,319$11,15619.67%
20112.96%-0.42%1.97%$12,267$11,375-0.42%
20121.74%16.79%15.82%$14,327$13,17616.79%
20131.50%35.14%32.18%$19,362$17,41535.14%
20140.76%12.20%13.51%$21,725$19,76712.20%
20150.73%-2.90%1.25%$21,095$20,014-2.90%
20162.07%17.30%11.82%$24,745$22,37917.30%
20172.11%16.00%21.67%$28,706$27,22816.00%
20181.91%-8.69%-4.52%$26,211$25,996-8.69%
20192.12%17.36%20.44%$30,762$31,31117.36%
Annual returns for 2019 are based on partial year data
Monthly returns for the configured portfolios
YearMonthReturnBalanceInvesco FTSE RAFI US 1000 ETF (PRF)
Portfolio 1Vanguard 500 Index InvestorPortfolio 1Vanguard 500 Index Investor
200613.14%2.65%$10,314$10,2653.14%
200620.49%0.26%$10,365$10,2920.49%
200631.33%1.23%$10,503$10,4181.33%
200641.51%1.33%$10,662$10,5571.51%
20065-1.98%-2.90%$10,450$10,251-1.98%
200660.74%0.13%$10,528$10,2640.74%
200670.79%0.61%$10,611$10,3270.79%
200682.06%2.36%$10,830$10,5712.06%
200692.50%2.56%$11,100$10,8422.50%
2006103.30%3.25%$11,466$11,1943.30%
2006111.93%1.89%$11,687$11,4051.93%
2006121.85%1.39%$11,902$11,5641.85%
200711.98%1.49%$12,138$11,7371.98%
20072-1.50%-1.97%$11,956$11,506-1.50%
200731.15%1.11%$12,093$11,6341.15%
200743.88%4.42%$12,561$12,1483.88%
200753.16%3.48%$12,958$12,5703.16%
20076-1.06%-1.68%$12,821$12,359-1.06%
20077-4.47%-3.08%$12,247$11,978-4.47%
200780.83%1.50%$12,348$12,1570.83%
200793.06%3.72%$12,726$12,6103.06%
2007101.20%1.58%$12,879$12,8091.20%
200711-4.43%-4.19%$12,309$12,273-4.43%
200712-1.67%-0.70%$12,103$12,187-1.67%
20081-4.76%-6.02%$11,526$11,454-4.76%
20082-3.23%-3.25%$11,154$11,082-3.23%
20083-1.96%-0.44%$10,935$11,033-1.96%
200844.89%4.85%$11,471$11,5684.89%
200850.00%1.29%$11,471$11,7180.00%
20086-10.87%-8.44%$10,223$10,729-10.87%
200870.37%-0.83%$10,261$10,6400.37%
200882.00%1.45%$10,467$10,7942.00%
20089-8.56%-8.91%$9,571$9,832-8.56%
200810-18.18%-16.79%$7,831$8,181-18.18%
200811-8.59%-7.17%$7,159$7,594-8.59%
2008121.44%1.07%$7,262$7,6751.44%
20091-10.21%-8.41%$6,520$7,030-10.21%
20092-11.89%-10.66%$5,745$6,280-11.89%
200938.65%8.76%$6,242$6,8318.65%
2009418.97%9.56%$7,426$7,48418.97%
200959.30%5.62%$8,116$7,9049.30%
20096-1.30%0.22%$8,011$7,921-1.30%
2009710.98%7.58%$8,891$8,52210.98%
200989.97%3.60%$9,777$8,8289.97%
200993.79%3.72%$10,148$9,1563.79%
200910-5.97%-1.87%$9,541$8,985-5.97%
2009115.90%5.98%$10,105$9,5235.90%
2009121.88%1.95%$10,294$9,7081.88%
20101-2.63%-3.60%$10,023$9,358-2.63%
201024.33%3.09%$10,457$9,6484.33%
201037.28%6.01%$11,218$10,2287.28%
201042.63%1.58%$11,513$10,3892.63%
20105-8.35%-8.01%$10,551$9,558-8.35%
20106-5.98%-5.24%$9,920$9,057-5.98%
201077.36%7.00%$10,650$9,6907.36%
20108-5.01%-4.53%$10,116$9,251-5.01%
201098.88%8.92%$11,014$10,0778.88%
2010103.50%3.79%$11,400$10,4583.50%
201011-0.02%0.00%$11,397$10,458-0.02%
2010128.09%6.67%$12,319$11,1568.09%
201112.45%2.36%$12,621$11,4192.45%
201123.28%3.42%$13,035$11,8093.28%
201130.24%0.03%$13,065$11,8120.24%
201142.72%2.95%$13,421$12,1602.72%
20115-1.23%-1.15%$13,255$12,021-1.23%
20116-1.97%-1.67%$12,994$11,820-1.97%
20117-3.35%-2.05%$12,559$11,578-3.35%
20118-6.08%-5.45%$11,795$10,948-6.08%
20119-7.44%-7.04%$10,918$10,177-7.44%
20111011.35%10.91%$12,156$11,28711.35%
201111-0.73%-0.23%$12,067$11,261-0.73%
2011121.66%1.02%$12,267$11,3751.66%
201214.10%4.46%$12,771$11,8834.10%
201223.82%4.31%$13,258$12,3953.82%
201232.87%3.28%$13,639$12,8022.87%
20124-1.29%-0.64%$13,463$12,720-1.29%
20125-6.21%-6.02%$12,627$11,954-6.21%
201264.42%4.11%$13,185$12,4464.42%
201270.76%1.37%$13,284$12,6160.76%
201282.35%2.24%$13,597$12,8992.35%
201293.08%2.58%$14,017$13,2313.08%
201210-0.37%-1.86%$13,964$12,985-0.37%
2012110.36%0.56%$14,014$13,0580.36%
2012122.23%0.90%$14,327$13,1762.23%
201316.17%5.18%$15,211$13,8576.17%
201321.51%1.34%$15,440$14,0431.51%
201334.47%3.74%$16,130$14,5684.47%
201341.91%1.91%$16,439$14,8461.91%
201352.80%2.33%$16,899$15,1922.80%
20136-1.41%-1.35%$16,661$14,986-1.41%
201375.71%5.07%$17,612$15,7475.71%
20138-3.44%-2.91%$17,006$15,288-3.44%
201393.11%3.12%$17,534$15,7653.11%
2013104.57%4.59%$18,335$16,4884.57%
2013113.08%3.03%$18,900$16,9883.08%
2013122.45%2.51%$19,362$17,4152.45%
20141-3.79%-3.47%$18,629$16,811-3.79%
201424.32%4.56%$19,435$17,5774.32%
201431.96%0.82%$19,816$17,7221.96%
201440.92%0.72%$19,999$17,8500.92%
201451.65%2.33%$20,329$18,2671.65%
201462.33%2.05%$20,802$18,6422.33%
20147-1.68%-1.39%$20,452$18,383-1.68%
201483.82%3.98%$21,233$19,1153.82%
20149-2.20%-1.41%$20,766$18,845-2.20%
2014102.00%2.42%$21,182$19,3022.00%
2014112.16%2.68%$21,640$19,8202.16%
2014120.39%-0.26%$21,725$19,7670.39%
20151-3.73%-3.02%$20,914$19,171-3.73%
201525.37%5.74%$22,038$20,2715.37%
20153-1.25%-1.59%$21,763$19,948-1.25%
201541.29%0.95%$22,044$20,1371.29%
201550.65%1.27%$22,187$20,3940.65%
20156-2.12%-1.93%$21,717$19,999-2.12%
201570.50%2.08%$21,825$20,4160.50%
20158-5.77%-6.04%$20,565$19,182-5.77%
20159-2.90%-2.49%$19,969$18,704-2.90%
2015107.62%8.42%$21,491$20,2807.62%
2015110.26%0.29%$21,547$20,3380.26%
201512-2.10%-1.59%$21,095$20,014-2.10%
20161-5.09%-4.98%$20,021$19,018-5.09%
201620.29%-0.15%$20,079$18,9900.29%
201637.05%6.78%$21,496$20,2777.05%
201642.30%0.37%$21,991$20,3532.30%
201650.57%1.78%$22,115$20,7160.57%
201660.30%0.25%$22,181$20,7680.30%
201673.20%3.68%$22,892$21,5313.20%
201680.56%0.13%$23,020$21,5590.56%
201690.17%0.01%$23,058$21,5610.17%
201610-1.97%-1.83%$22,605$21,165-1.97%
2016117.08%3.70%$24,206$21,9487.08%
2016122.23%1.96%$24,745$22,3792.23%
201710.83%1.88%$24,952$22,8010.83%
201723.07%3.96%$25,717$23,7043.07%
20173-0.88%0.10%$25,490$23,728-0.88%
201740.16%1.02%$25,530$23,9690.16%
201750.04%1.39%$25,540$24,3030.04%
201761.18%0.61%$25,841$24,4521.18%
201771.68%2.04%$26,276$24,9511.68%
20178-0.68%0.29%$26,096$25,025-0.68%
201793.21%2.06%$26,933$25,5403.21%
2017101.35%2.32%$27,297$26,1321.35%
2017113.26%3.06%$28,187$26,9313.26%
2017121.84%1.10%$28,706$27,2281.84%
201814.26%5.71%$29,929$28,7844.26%
20182-4.82%-3.69%$28,486$27,720-4.82%
20183-1.92%-2.56%$27,939$27,012-1.92%
201840.81%0.37%$28,165$27,1130.81%
201851.46%2.39%$28,575$27,7621.46%
201860.47%0.61%$28,710$27,9300.47%
201873.61%3.71%$29,748$28,9663.61%
201881.97%3.25%$30,334$29,9061.97%
201890.36%0.55%$30,442$30,0720.36%
201810-6.06%-6.85%$28,597$28,012-6.06%
2018111.60%2.03%$29,056$28,5801.60%
201812-9.79%-9.04%$26,211$25,996-9.79%
201918.25%8.00%$28,374$28,0778.25%
201922.95%3.20%$29,210$28,9752.95%
201930.16%1.94%$29,257$29,5360.16%
201943.85%4.04%$30,382$30,7303.85%
20195-7.34%-6.36%$28,152$28,774-7.34%
201967.52%7.03%$30,269$30,7987.52%
201971.17%1.43%$30,622$31,2371.17%
20198-3.11%-1.59%$29,669$30,740-3.11%
201993.68%1.86%$30,762$31,3113.68%

Portfolio Returns Based Style Analysis

Portfolio Returns Based Style Analysis
Style CategoryPortfolio 1Vanguard 500 Index Investor
Large-cap Value76.92%47.08%
Large-cap Growth0.00%52.75%
Mid-cap Value10.52%0.00%
Mid-cap Growth4.60%0.00%
Small-cap Value2.84%0.00%
Small-cap Growth0.00%0.00%
Global ex-US Developed Markets3.79%0.00%
Emerging Markets1.33%0.00%
Corporate Bonds0.00%0.00%
Long-Term Treasuries0.00%0.03%
Intermediate-Term Treasuries0.00%0.13%
Short-Term Treasuries0.00%0.00%
R Squared96.71%99.92%
Style analysis is based on monthly returns from Jan 2006 to Sep 2019 and uses total portfolio return with monthly rebalancing. Returns based style analysis aims to explain the portfolio returns based on asset class exposures, it does not identify the actual portfolio holdings.

Holdings Based Exposures for Portfolio 1

Holdings Based Exposures for Portfolio 1
TickerNameCategoryERWeightReturn ContributionRisk Contribution
PRFInvesco FTSE RAFI US 1000 ETFLarge Value0.39%100.00%$20,762100.00%

Asset Allocation

Equity Market Capitalization

Equity Sectors

Fund fundamentals data as of 10/03/2019. © 2019 Morningstar. All Rights Reserved. The fund fundamentals information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

Portfolio return and risk metrics
MetricPortfolio 1Vanguard 500 Index Investor
Arithmetic Mean (monthly)0.79%0.78%
Arithmetic Mean (annualized)9.95%9.77%
Geometric Mean (monthly)0.68%0.69%
Geometric Mean (annualized)8.52%8.66%
Volatility (monthly)4.69%4.11%
Volatility (annualized)16.23%14.23%
Downside Deviation (monthly)3.12%2.83%
Max. Drawdown-55.67%-50.97%
US Market Correlation0.971.00
Beta(*)1.101.00
Alpha (annualized)-0.77%-0.00%
R293.10%100.00%
Sharpe Ratio0.520.58
Sortino Ratio0.770.83
Treynor Ratio (%)7.628.22
Calmar Ratio0.730.98
Active Return-0.14%N/A
Tracking Error4.50%N/A
Information Ratio-0.03N/A
Skewness-0.35-0.80
Excess Kurtosis2.581.93
Historical Value-at-Risk (5%)-8.08%-7.14%
Analytical Value-at-Risk (5%)-6.91%-5.98%
Conditional Value-at-Risk (5%)-10.81%-9.68%
Upside Capture Ratio (%)107.04100.00
Downside Capture Ratio (%)109.68100.00
Safe Withdrawal Rate9.92%9.47%
Perpetual Withdrawal Rate6.39%6.52%
Positive Periods112 out of 165 (67.88%)113 out of 165 (68.48%)
Gain/Loss Ratio0.740.74
* Vanguard 500 Index Investor is used as the benchmark for calculations. Value-at-risk metrics are based on monthly values.

Drawdowns for Historical Market Stress Periods

Drawdowns for Historical Market Stress Periods
Stress PeriodStartEndPortfolio 1Vanguard 500 Index Investor
Subprime CrisisNov 2007Mar 2009-55.39%-50.97%

Drawdowns for Portfolio 1

Drawdowns for Portfolio 1 (worst 10)
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Jun 2007Feb 20091 year 9 monthsFeb 20112 years3 years 9 months-55.67%
2May 2011Sep 20115 monthsMar 20126 months11 months-18.65%
3Oct 2018Dec 20183 monthsJul 20197 months10 months-13.90%
4Jun 2015Sep 20154 monthsJul 201610 months1 year 2 months-10.00%
5Apr 2012May 20122 monthsSep 20124 months6 months-7.42%
6Feb 2018Mar 20182 monthsAug 20185 months7 months-6.65%
7Jan 2014Jan 20141 monthFeb 20141 month2 months-3.79%
8Jan 2015Jan 20151 monthFeb 20151 month2 months-3.73%
9Aug 2013Aug 20131 monthOct 20132 months3 months-3.44%
10Aug 2019Aug 20191 monthSep 20191 month2 months-3.11%
Worst 10 drawdowns included above

Drawdowns for Vanguard 500 Index Investor

Drawdowns for Vanguard 500 Index Investor (worst 10)
RankStartEndLengthRecovery ByRecovery TimeUnderwater PeriodDrawdown
1Nov 2007Feb 20091 year 4 monthsAug 20123 years 6 months4 years 10 months-50.97%
2Oct 2018Dec 20183 monthsApr 20194 months7 months-13.55%
3Aug 2015Sep 20152 monthsMay 20168 months10 months-8.38%
4May 2019May 20191 monthJun 20191 month2 months-6.36%
5Feb 2018Mar 20182 monthsJul 20184 months6 months-6.16%
6Jun 2007Jul 20072 monthsSep 20072 months4 months-4.71%
7Jan 2014Jan 20141 monthFeb 20141 month2 months-3.47%
8Dec 2014Jan 20152 monthsFeb 20151 month3 months-3.27%
9Aug 2013Aug 20131 monthSep 20131 month2 months-2.91%
10May 2006May 20061 monthAug 20063 months4 months-2.90%
Worst 10 drawdowns included above

Portfolio Assets

Performance statistics for portfolio components
TickerNameCAGRStdevBest YearWorst YearMax. DrawdownSharpe RatioSortino RatioUS Mkt Correlation
PRFInvesco FTSE RAFI US 1000 ETF8.52%16.23%41.76%-40.00%-55.67%0.520.770.97

Annual Asset Returns

Rolling returns summary
Roll PeriodPortfolio 1Vanguard 500 Index Investor
AverageHighLowAverageHighLow
1 year9.81%41.76%-40.00%9.16%32.18%-37.02%
3 years8.48%20.99%-10.12%8.00%20.22%-8.44%
5 years10.41%21.67%0.61%9.71%17.81%-0.33%
7 years10.76%16.46%5.27%10.10%14.67%4.02%
10 years9.52%13.70%7.59%8.84%12.97%6.82%
Result statistics are based on annualized rolling returns over full calendar year periods