This portfolio backtesting tool allows you to construct one or more portfolios based on the selected asset class level allocations in order to analyze and backtest portfolio returns, risk characteristics, drawdowns, and rolling returns. You can compare up to three different portfolios against the selected benchmark, and you can also specify any periodic contribution or withdrawal cashflows and the preferred portfolio rebalancing strategy.
You can also use the portfolio backtesting tool to build and compare portfolios based on specific mutual funds, ETFs, and stocks.
Asset Class | Allocation |
---|---|
US Stock Market | 20.00% |
US Small Cap Value | 20.00% |
Gold | 20.00% |
Intermediate Term Treasury | 40.00% |
Save portfolio » |
Asset Class | Allocation |
---|---|
US Stock Market | 100.00% |
Save portfolio » |
Portfolio | Initial Balance | Final Balance | CAGR | TWRR | MWRR | Stdev | Best Year | Worst Year | Max. Drawdown | Sharpe Ratio | Sortino Ratio | Market Correlation |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Portfolio 1 | $1,000,000 | $41,372,868 | 8.06% | 10.17% | 11.11% | 8.27% | 39.86% | -7.51% | -16.91% (-17.79%) | 0.65 | 1.01 | 0.77 |
Portfolio 2 | $1,000,000 | $8,954,130 | 4.67% | 10.44% | 9.67% | 15.34% | 37.82% | -37.04% | -50.89% (-59.35%) | 0.42 | 0.61 | 1.00 |
* The number in parentheses shows the calculated value taking into account the periodic withdrawals. |
Name | Total Return | Annualized Return | Annualized Standard Deviation | ||||||
---|---|---|---|---|---|---|---|---|---|
3 Month | Year To Date | 1 year | 3 year | 5 year | 10 year | Full | 3 year | 5 year | |
Portfolio 1 | 3.74% | 16.74% | 16.74% | 7.32% | 5.72% | 7.27% | 10.17% | 5.59% | 5.53% |
Portfolio 2 | 8.97% | 30.65% | 30.65% | 14.43% | 11.08% | 13.30% | 10.44% | 12.37% | 12.22% |
Trailing return and volatility are as of last calendar month ending December 2019 |
Year | Inflation | Cashflow | Portfolio 1 | Portfolio 2 | US Stock Market | US Small Cap Value | Gold | Intermediate Term Treasury | ||
---|---|---|---|---|---|---|---|---|---|---|
Return | Balance | Return | Balance | |||||||
1972 | 3.41% | -$41,363 | 16.65% | $1,125,110 | 17.62% | $1,134,871 | 17.62% | 11.15% | 49.02% | 2.72% |
1973 | 8.71% | -$44,963 | 7.92% | $1,169,267 | -18.18% | $883,535 | -18.18% | -24.12% | 72.96% | 4.47% |
1974 | 12.34% | -$50,511 | 5.73% | $1,185,735 | -27.81% | $587,273 | -27.81% | -21.09% | 66.15% | 5.70% |
1975 | 6.94% | -$54,015 | 16.34% | $1,325,426 | 37.82% | $755,364 | 37.82% | 53.94% | -24.80% | 7.36% |
1976 | 4.86% | -$56,642 | 20.93% | $1,546,207 | 26.47% | $898,663 | 26.47% | 54.78% | -4.10% | 13.75% |
1977 | 6.70% | -$60,438 | 7.45% | $1,600,900 | -3.36% | $808,032 | -3.36% | 15.88% | 22.64% | 1.04% |
1978 | 9.02% | -$65,888 | 13.40% | $1,749,549 | 8.45% | $810,456 | 8.45% | 19.25% | 37.01% | 1.15% |
1979 | 13.29% | -$74,647 | 39.86% | $2,372,288 | 24.25% | $932,330 | 24.25% | 37.80% | 126.55% | 5.35% |
1980 | 12.52% | -$83,990 | 15.98% | $2,667,284 | 33.15% | $1,157,436 | 33.15% | 25.77% | 15.19% | 2.88% |
1981 | 8.92% | -$91,484 | -0.45% | $2,563,859 | -4.15% | $1,017,918 | -4.15% | 15.69% | -32.60% | 9.41% |
1982 | 3.83% | -$94,988 | 26.92% | $3,158,951 | 20.50% | $1,131,566 | 20.50% | 36.87% | 14.94% | 31.13% |
1983 | 3.79% | -$98,589 | 11.88% | $3,435,699 | 22.66% | $1,289,394 | 22.66% | 42.61% | -16.31% | 5.22% |
1984 | 3.95% | -$102,482 | 3.71% | $3,460,531 | 2.19% | $1,215,092 | 2.19% | 5.69% | -19.38% | 15.01% |
1985 | 3.80% | -$106,375 | 23.84% | $4,179,298 | 31.27% | $1,488,703 | 31.27% | 37.46% | 6.00% | 22.24% |
1986 | 1.10% | -$107,542 | 15.55% | $4,721,457 | 14.57% | $1,598,119 | 14.57% | 13.99% | 18.96% | 15.10% |
1987 | 4.43% | -$112,311 | 5.35% | $4,861,677 | 2.61% | $1,527,581 | 2.61% | -3.51% | 24.53% | 1.55% |
1988 | 4.42% | -$117,275 | 8.31% | $5,148,587 | 17.32% | $1,674,831 | 17.32% | 29.00% | -15.26% | 5.26% |
1989 | 4.65% | -$122,725 | 14.71% | $5,782,974 | 28.12% | $2,023,070 | 28.12% | 19.21% | -2.84% | 14.52% |
1990 | 6.11% | -$130,219 | -1.86% | $5,545,047 | -6.08% | $1,769,892 | -6.08% | -19.05% | -3.11% | 9.46% |
1991 | 3.06% | -$134,209 | 19.75% | $6,505,748 | 32.39% | $2,208,983 | 32.39% | 42.96% | -8.56% | 15.97% |
1992 | 2.90% | -$138,102 | 9.43% | $6,981,258 | 9.11% | $2,272,056 | 9.11% | 28.23% | -5.73% | 7.78% |
1993 | 2.75% | -$141,898 | 14.45% | $7,848,355 | 10.62% | $2,371,550 | 10.62% | 21.10% | 17.68% | 11.43% |
1994 | 2.67% | -$145,693 | -2.21% | $7,529,056 | -0.17% | $2,221,858 | -0.17% | -0.07% | -2.17% | -4.33% |
1995 | 2.54% | -$149,392 | 21.59% | $9,005,450 | 35.79% | $2,867,567 | 35.79% | 30.32% | 0.98% | 20.44% |
1996 | 3.32% | -$154,355 | 8.32% | $9,600,723 | 20.96% | $3,314,314 | 20.96% | 21.41% | -4.59% | 1.92% |
1997 | 1.70% | -$156,983 | 12.59% | $10,652,380 | 30.99% | $4,184,580 | 30.99% | 35.44% | -21.41% | 8.96% |
1998 | 1.61% | -$159,514 | 8.19% | $11,365,775 | 23.26% | $4,998,578 | 23.26% | -2.68% | -0.83% | 10.61% |
1999 | 2.68% | -$163,796 | 4.19% | $11,678,665 | 23.81% | $6,025,091 | 23.81% | 3.35% | 0.85% | -3.52% |
2000 | 3.39% | -$169,344 | 6.78% | $12,301,671 | -10.57% | $5,218,622 | -10.57% | 21.88% | -5.44% | 14.03% |
2001 | 1.55% | -$171,971 | 3.71% | $12,586,649 | -10.97% | $4,474,384 | -10.97% | 13.70% | 0.75% | 7.55% |
2002 | 2.38% | -$176,059 | 3.74% | $12,881,575 | -20.96% | $3,360,460 | -20.96% | -14.20% | 25.57% | 14.15% |
2003 | 1.88% | -$179,368 | 18.63% | $15,102,509 | 31.35% | $4,234,729 | 31.35% | 37.19% | 19.89% | 2.37% |
2004 | 3.26% | -$185,208 | 9.50% | $16,352,707 | 12.52% | $4,579,531 | 12.52% | 23.55% | 4.65% | 3.40% |
2005 | 3.42% | -$191,533 | 6.89% | $17,287,632 | 5.98% | $4,661,872 | 5.98% | 6.07% | 17.76% | 2.31% |
2006 | 2.54% | -$196,400 | 12.72% | $19,289,376 | 15.51% | $5,188,584 | 15.51% | 19.24% | 22.55% | 3.14% |
2007 | 4.08% | -$204,416 | 9.77% | $20,968,769 | 5.49% | $5,269,001 | 5.49% | -7.07% | 30.45% | 9.98% |
2008 | 0.09% | -$204,603 | -7.51% | $19,190,315 | -37.04% | $3,112,879 | -37.04% | -32.05% | 4.92% | 13.32% |
2009 | 2.72% | -$210,170 | 15.93% | $22,038,058 | 28.70% | $3,796,041 | 28.70% | 30.34% | 24.03% | -1.69% |
2010 | 1.50% | -$213,314 | 17.18% | $25,610,043 | 17.09% | $4,231,614 | 17.09% | 24.82% | 29.27% | 7.35% |
2011 | 2.96% | -$219,633 | 5.19% | $26,719,279 | 0.96% | $4,052,687 | 0.96% | -4.16% | 9.57% | 9.79% |
2012 | 1.74% | -$223,457 | 9.35% | $28,994,912 | 16.25% | $4,487,919 | 16.25% | 18.56% | 6.60% | 2.67% |
2013 | 1.50% | -$226,812 | 7.05% | $30,812,374 | 33.35% | $5,757,815 | 33.35% | 36.41% | -28.33% | -3.09% |
2014 | 0.76% | -$228,528 | 5.85% | $32,387,388 | 12.43% | $6,244,942 | 12.43% | 10.39% | -2.19% | 4.32% |
2015 | 0.73% | -$230,195 | -2.43% | $31,370,299 | 0.29% | $6,032,960 | 0.29% | -4.77% | -10.67% | 1.50% |
2016 | 2.07% | -$234,971 | 9.52% | $34,120,835 | 12.53% | $6,554,118 | 12.53% | 24.65% | 8.03% | 1.19% |
2017 | 2.11% | -$239,927 | 9.74% | $37,203,859 | 21.05% | $7,693,934 | 21.05% | 11.67% | 12.81% | 1.58% |
2018 | 1.91% | -$244,510 | -3.51% | $35,654,923 | -5.26% | $7,045,019 | -5.26% | -12.34% | -1.94% | 1.00% |
2019 | 2.29% | -$250,097 | 16.74% | $41,372,868 | 30.65% | $8,954,130 | 30.65% | 22.61% | 17.86% | 6.29% |
Metric | Portfolio 1 | Portfolio 2 |
---|---|---|
Arithmetic Mean (monthly) | 0.84% | 0.93% |
Arithmetic Mean (annualized) | 10.54% | 11.75% |
Geometric Mean (monthly) | 0.81% | 0.83% |
Geometric Mean (annualized) | 10.17% | 10.44% |
Standard Deviation (monthly) | 2.39% | 4.43% |
Standard Deviation (annualized) | 8.27% | 15.34% |
Downside Deviation (monthly) | 1.33% | 2.88% |
Maximum Drawdown | -16.91% | -50.89% |
Stock Market Correlation | 0.77 | 1.00 |
Beta(*) | 0.42 | 1.00 |
Alpha (annualized) | 5.43% | -0.00% |
R2 | 59.27% | 100.00% |
Sharpe Ratio | 0.65 | 0.42 |
Sortino Ratio | 1.01 | 0.61 |
Treynor Ratio (%) | 13.01 | 6.50 |
Calmar Ratio | 1.44 | 1.01 |
Active Return | -0.27% | 0.00% |
Tracking Error | 10.41% | 0.00% |
Information Ratio | -0.03 | N/A |
Skewness | -0.27 | -0.55 |
Excess Kurtosis | 2.53 | 2.20 |
Historical Value-at-Risk (5%) | 2.65% | 6.79% |
Analytical Value-at-Risk (5%) | 3.09% | 6.36% |
Conditional Value-at-Risk (5%) | 4.46% | 9.86% |
Upside Capture Ratio (%) | 51.64 | 100.00 |
Downside Capture Ratio (%) | 29.71 | 100.00 |
Safe Withdrawal Rate | 6.63% | 4.33% |
Perpetual Withdrawal Rate | 5.70% | 5.93% |
Positive Periods | 382 out of 576 (66.32%) | 361 out of 576 (62.67%) |
Gain/Loss Ratio | 1.28 | 1.02 |
* US stock market is used as the benchmark for calculations. Value-at-risk metrics are monthly values. |
Stress Period | Start | End | Portfolio 1 | Portfolio 2 |
---|---|---|---|---|
Oil Crisis | Oct 1973 | Mar 1974 | -3.79% | -12.61% |
Black Monday Period | Sep 1987 | Nov 1987 | -10.87% | -29.34% |
Asian Crisis | Jul 1997 | Jan 1998 | -1.90% | -3.72% |
Russian Debt Default | Jul 1998 | Oct 1998 | -8.71% | -17.57% |
Dotcom Crash | Mar 2000 | Oct 2002 | -6.50% | -44.11% |
Subprime Crisis | Nov 2007 | Mar 2009 | -16.91% | -50.89% |
Rank | Start | End | Length | Recovery By | Recovery Time | Underwater Period | Drawdown |
---|---|---|---|---|---|---|---|
1 | Mar 2008 | Feb 2009 | 1 year | Sep 2009 | 7 months | 1 year 7 months | -16.91% |
2 | Feb 1980 | Mar 1980 | 2 months | Jun 1980 | 3 months | 5 months | -13.95% |
3 | Apr 1974 | Sep 1974 | 6 months | Jan 1975 | 4 months | 10 months | -13.68% |
4 | Sep 1987 | Nov 1987 | 3 months | Jan 1989 | 1 year 2 months | 1 year 5 months | -10.87% |
5 | May 1998 | Aug 1998 | 4 months | Dec 1998 | 4 months | 8 months | -9.61% |
6 | Dec 1980 | Sep 1981 | 10 months | Nov 1981 | 2 months | 1 year | -8.55% |
7 | Jul 1975 | Sep 1975 | 3 months | Jan 1976 | 4 months | 7 months | -8.42% |
8 | Dec 1981 | Mar 1982 | 4 months | Aug 1982 | 5 months | 9 months | -8.19% |
9 | Oct 1978 | Nov 1978 | 2 months | Jan 1979 | 2 months | 4 months | -7.40% |
10 | Jan 1990 | Oct 1990 | 10 months | Feb 1991 | 4 months | 1 year 2 months | -6.98% |
Worst 10 drawdowns included above |
Rank | Start | End | Length | Recovery By | Recovery Time | Underwater Period | Drawdown |
---|---|---|---|---|---|---|---|
1 | Nov 2007 | Feb 2009 | 1 year 4 months | Mar 2012 | 3 years 1 month | 4 years 5 months | -50.89% |
2 | Jan 1973 | Sep 1974 | 1 year 9 months | Dec 1976 | 2 years 3 months | 4 years | -45.86% |
3 | Sep 2000 | Sep 2002 | 2 years 1 month | Apr 2006 | 3 years 7 months | 5 years 8 months | -44.11% |
4 | Sep 1987 | Nov 1987 | 3 months | May 1989 | 1 year 6 months | 1 year 9 months | -29.34% |
5 | Dec 1980 | Jul 1982 | 1 year 8 months | Oct 1982 | 3 months | 1 year 11 months | -17.85% |
6 | Jul 1998 | Aug 1998 | 2 months | Nov 1998 | 3 months | 5 months | -17.57% |
7 | Jun 1990 | Oct 1990 | 5 months | Feb 1991 | 4 months | 9 months | -16.20% |
8 | Oct 2018 | Dec 2018 | 3 months | Apr 2019 | 4 months | 7 months | -14.28% |
9 | Mar 1980 | Mar 1980 | 1 month | Jun 1980 | 3 months | 4 months | -11.98% |
10 | Sep 1978 | Oct 1978 | 2 months | Mar 1979 | 5 months | 7 months | -11.64% |
Worst 10 drawdowns included above |
Name | CAGR | Stdev | Best Year | Worst Year | Max Drawdown | Sharpe Ratio | Sortino Ratio | Market Correlation |
---|---|---|---|---|---|---|---|---|
US Stock Market | 10.44% | 15.34% | 37.82% | -37.04% | -50.89% | 0.42 | 0.61 | 1.00 |
US Small Cap Value | 13.92% | 17.78% | 54.78% | -32.05% | -56.13% | 0.56 | 0.83 | 0.89 |
Gold | 7.53% | 20.08% | 126.55% | -32.60% | -61.78% | 0.23 | 0.37 | 0.01 |
Intermediate Term Treasury | 6.94% | 5.80% | 31.13% | -4.33% | -10.70% | 0.39 | 0.60 | 0.06 |
Name | Total Return | Annualized Return | ||||
---|---|---|---|---|---|---|
3 Month | Year To Date | 1 year | 3 year | 5 year | 10 year | |
US Stock Market | 8.97% | 30.65% | 30.65% | 14.43% | 11.08% | 13.30% |
US Small Cap Value | 7.13% | 22.61% | 22.61% | 6.27% | 7.34% | 11.77% |
Gold | 2.90% | 17.86% | 17.86% | 9.24% | 4.70% | 2.91% |
Intermediate Term Treasury | -0.57% | 6.29% | 6.29% | 2.93% | 2.29% | 3.20% |
Trailing returns as of last calendar month ending December 2019 |
Name | US Stock Market | US Small Cap Value | Gold | Intermediate Term Treasury | Portfolio 1 | Portfolio 2 |
---|---|---|---|---|---|---|
US Stock Market | 1.00 | 0.89 | 0.01 | 0.06 | 0.77 | 1.00 |
US Small Cap Value | 0.89 | 1.00 | -0.00 | 0.04 | 0.77 | 0.89 |
Gold | 0.01 | -0.00 | 1.00 | 0.08 | 0.54 | 0.01 |
Intermediate Term Treasury | 0.06 | 0.04 | 0.08 | 1.00 | 0.36 | 0.06 |
Name | Portfolio 1 | Portfolio 2 |
---|---|---|
US Stock Market | $13,552,236 | $15,115,034 |
US Small Cap Value | $14,343,068 | |
Gold | $7,523,935 | |
Intermediate Term Treasury | $12,114,533 | |
Return attribution decomposes portfolio gains into its constituent parts and identifies the contribution to returns by each of the assets. |
Name | Portfolio 1 | Portfolio 2 |
---|---|---|
US Stock Market | 29.24% | 100.00% |
US Small Cap Value | 33.69% | |
Gold | 26.71% | |
Intermediate Term Treasury | 10.35% | |
Risk attribution decomposes portfolio risk into its constituent parts and identifies the contribution to overall volatility by each of the assets. |
Roll Period | Portfolio 1 | Portfolio 2 | ||||
---|---|---|---|---|---|---|
Average | High | Low | Average | High | Low | |
1 year | 10.37% | 48.55% | -16.91% | 11.63% | 66.73% | -43.18% |
3 years | 10.21% | 23.61% | 0.34% | 11.12% | 30.70% | -16.27% |
5 years | 10.26% | 20.30% | 3.51% | 11.15% | 27.25% | -6.23% |
7 years | 10.32% | 17.66% | 4.92% | 11.19% | 21.23% | -3.02% |
10 years | 10.25% | 16.77% | 6.02% | 11.05% | 18.89% | -2.57% |
15 years | 10.07% | 15.07% | 6.80% | 11.05% | 18.21% | 4.25% |